Amneal Reports First Quarter 2024 Financial Results

May 3, 2024

‒ Q1 2024 Net Revenue of $659 million; GAAP Net Loss of $92 million; Diluted Loss per Share of $0.30 ‒

‒ Adjusted EBITDA of $152 million; Adjusted Diluted EPS of $0.14 ‒

‒ Company has reached settlement in principle on a nationwide opioids settlement, payable over ten years ‒

‒ Affirming 2024 Full Year Guidance ‒

Amneal Pharmaceuticals, Inc. (Nasdaq: AMRX) (“Amneal” or the “Company”) announced its results today for the first quarter ended March 31, 2024.

“We are extremely pleased with our outstanding start to the year, as Amneal generated record levels of revenues in the first quarter. For the first time, all three segments across our diversified business produced double-digit top-line growth in the same quarter. With perpetual and rising demand for medicines and exacerbated by chronic supply shortages in the U.S. pharmaceutical industry, Amneal is part of the solution. As we become larger, we provide even more patients with access to high-quality, affordable, and essential medicines as we create value for all our stakeholders,” said Chirag and Chintu Patel, Co-Chief Executive Officers.

First Quarter 2024 Results

Net revenue in the first quarter of 2024 was $659 million, an increase of 18% compared to $558 million in the first quarter of 2023. Generics revenues increased 14% due to strong performance in complex generics, our oncology biosimilars and new launches. Specialty revenues increased 15% driven by promoted products in Neurology and Endocrinology. AvKARE revenues increased 33% driven by continued expansion across its channels due to new products.

Net loss attributable to Amneal Pharmaceuticals, Inc. was $92 million in the first quarter of 2024 compared to $7 million in the first quarter of 2023, and included a pre-tax charge of $94 million for settlement in principle on a nationwide opioids settlement.

Adjusted EBITDA in the first quarter of 2024 was $152 million, an increase of 31% compared to the first quarter of 2023, reflective of strong revenue performance and higher gross margins.

Diluted loss per share in the first quarter of 2024 was $0.30 compared to $0.05 for the first quarter of 2023 due to the aforementioned factors. Adjusted diluted earnings per share in the first quarter of 2024 was $0.14 compared to $0.12 for the first quarter of 2023.

The Company presents GAAP and adjusted (non-GAAP) quarterly results. Please refer to the “Non-GAAP Financial Measures” section for more information. In the tables below, GAAP to non-GAAP reconciliations are presented.

Settlement in Principle on a Nationwide Opioids Settlement

Amneal has reached a settlement in principle on the primary financial terms, with no admission of wrongdoing, for a nationwide resolution to the opioids cases that have been filed and that might have been filed against the Company by states, counties, municipalities, and Native American Tribal Nations across the United States. The settlement in principle resolves substantially all opioids litigation and is subject to the negotiation and execution of a definitive settlement agreement between the parties. The settlement would be payable over ten years. Under the settlement, the Company would agree to pay $92.5 million in cash and provide $180.0 million in naloxone nasal spray (valued at $125 per two-pack) to help treat opioid overdoses. In lieu of receiving product, the settling parties can opt to receive 25% of the product value (up to $45.0 million) in cash during the last four years of the ten-year payment term.

In the first quarter of 2024, the Company recorded a charge of $94 million in the consolidated statement of operations based on full participation in the potential settlement, which reflects the value of the cash payments and the supply of naloxone nasal spray over the ten-year period. The settlement in principle is contingent upon a sufficient number of settling parties electing to opt into the final definitive agreement. We remain committed to helping those impacted by the opioid crisis by enhancing access to naloxone nasal spray, which is an emergency treatment for opioid overdose and helps save lives.

Affirming Full Year 2024 Guidance

The Company is affirming its previously provided full year 2024 guidance.

Net revenue

$2.55 billion - $2.65 billion

Adjusted EBITDA (1)

$580 million - $620 million

Adjusted diluted EPS (2)

$0.53 - $0.63

Operating cash flow (3)

$260 million - $300 million

Capital expenditures

$60 million - $70 million

(1)

 

Includes 100% of Adjusted EBITDA from the AvKARE acquisition.

(2)

 

Accounts for 35% non-controlling interest in AvKARE. Assumes weighted-average diluted shares outstanding of approximately 317 million for the year ending December 31, 2024.

(3)

 

Does not contemplate one-time and non-recurring items such as legal settlements and other discrete items.

Amneal’s 2024 estimates are based on management’s current expectations, including with respect to prescription trends, pricing levels, the timing of future product launches, the costs incurred and benefits realized of restructuring activities, and our long-term strategy. The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company cannot provide a reconciliation between non-GAAP projections and the most directly comparable measures in accordance with GAAP without unreasonable efforts because it is unable to predict with reasonable certainty the ultimate outcome of certain significant items required for the reconciliation. The items include, but are not limited to, acquisition-related expenses, restructuring expenses and benefits, asset impairments, legal settlements, and other gains and losses. These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results.

Conference Call Information

Amneal will host a conference call and live webcast at 8:30 am Eastern Time today, May 3, 2024, to discuss its results. The live webcast and presentation will be accessible through the Investor Relations section of the Company’s website at https://investors.amneal.com. To access the call through a conference line, dial (833) 470-1428 (in the U.S.) with access code 172198. A replay of the conference call will be posted shortly after the call and will be available for seven days. For a list of toll-free international numbers, visit this website: https://www.netroadshow.com/events/global-numbers?confId=52762.

About Amneal

Amneal Pharmaceuticals, Inc. (Nasdaq: AMRX), headquartered in Bridgewater, NJ, is a global pharmaceuticals company. We make healthy possible through the development, manufacturing, and distribution of a diverse portfolio of over 280 generic and specialty pharmaceuticals, primarily within the United States. In its Generics segment, the Company is expanding across a broad range of complex product categories and therapeutic areas, including injectables and biosimilars. In its Specialty segment, Amneal has a growing portfolio of branded pharmaceuticals focused primarily on central nervous system and endocrine disorders, with a pipeline focused on unmet needs. Through its AvKARE segment, the Company is a distributor of pharmaceuticals and other products for the U.S. federal government, retail, and institutional markets. For more information, please visit www.amneal.com.

Cautionary Statement on Forward-Looking Statements

Certain statements contained herein, regarding matters that are not historical facts, may be forward-looking statements (as defined in the U.S. Private Securities Litigation Reform Act of 1995). Such forward-looking statements include statements regarding management’s intentions, plans, beliefs, expectations, financial results, or forecasts for the future, including among other things: discussions of future operations; expected or estimated operating results and financial performance; and statements regarding our positioning, including our ability to drive sustainable long-term growth, and other non-historical statements. Words such as “plans,” “expects,” “will,” “anticipates,” “estimates,” and similar words, or the negatives thereof, are intended to identify estimates and forward-looking statements.

The reader is cautioned not to rely on these forward-looking statements. These forward-looking statements are based on current expectations of future events, including with respect to future market conditions, company performance and financial results, operational investments, business prospects, new strategies and growth initiatives, the competitive environment, and other events. If the underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of the Company.

Such risks and uncertainties include, but are not limited to: our ability to successfully develop, license, acquire and commercialize new products on a timely basis; the competition we face in the pharmaceutical industry from brand and generic drug product companies, and the impact of that competition on our ability to set prices; our ability to obtain exclusive marketing rights for our products; our revenues are derived from the sales of a limited number of products, a substantial portion of which are through a limited number of customers; the impact of a prolonged business interruption within our supply chain; the continuing trend of consolidation of certain customer groups; our dependence on third-party suppliers and distributors for raw materials for our products and certain finished goods; legal, regulatory and legislative efforts by our brand competitors to deter competition from our generic alternatives; our dependence on information technology systems and infrastructure and the potential for cybersecurity incidents; our ability to attract, hire and retain highly skilled personnel; risks related to federal regulation of arrangements between manufacturers of branded and generic products; our reliance on certain licenses to proprietary technologies from time to time; the significant amount of resources we expend on research and development; the risk of claims brought against us by third parties; risks related to changes in the regulatory environment, including U.S. federal and state laws related to healthcare fraud abuse and health information privacy and security and changes in such laws; changes to Food and Drug Administration product approval requirements; the impact of healthcare reform and changes in coverage and reimbursement levels by governmental authorities and other third-party payers; our dependence on third-party agreements for a portion of our product offerings; our substantial amount of indebtedness and our ability to generate sufficient cash to service our indebtedness in the future, and the impact of interest rate fluctuations on such indebtedness; our potential expansion into additional international markets subjecting us to increased regulatory, economic, social and political uncertainties; our ability to identify, make and integrate acquisitions or investments in complementary businesses and products on advantageous terms; the impact of global economic, political or other catastrophic events; our obligations under a tax receivable agreement may be significant; and the high concentration of ownership of our Class A common stock and the fact that we are controlled by the Amneal Group. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in the Company’s filings with the Securities and Exchange Commission, including under Item 1A, “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and in its subsequent reports on Forms 10-Q and 8-K. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. Forward-looking statements included herein speak only as of the date hereof and we undertake no obligation to revise or update such statements to reflect the occurrence of events or circumstances after the date hereof.

Non-GAAP Financial Measures

This release includes certain non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted net income and adjusted diluted EPS, which are intended as supplemental measures of the Company’s performance that are not required by or presented in accordance with GAAP. Adjusted diluted EPS reflects diluted earnings per share based on adjusted net income, which is net loss adjusted to (A) exclude (i) non-cash interest, (ii) GAAP provision for income taxes, (iii) amortization, (iv) stock-based compensation, (v) acquisition, site closure expenses, and idle facility expenses, (vi) restructuring and other charges, (vii) charges related to certain legal matters, including interest, net, (viii) asset impairment charges, (ix) change in fair value of contingent consideration, (x) increase in tax receivable agreement liability, (xi) system implementation expense, (xii) other and (xiii) net income attributable to non-controlling interests not associated with Class B common stock, and (B) include non-GAAP provision for income taxes. Non-GAAP adjusted diluted EPS for the three months ended March 31, 2024 was calculated using the weighted average fully diluted shares outstanding of Class A common stock. Non-GAAP adjusted diluted EPS for the three months ended March 31, 2023 was calculated using the weighted average diluted shares outstanding of Class A common stock and assuming all shares of Class B common stock were converted to shares of Class A common stock as of January 1, 2023.

Management uses these non-GAAP measures internally to evaluate and manage the Company’s operations and to better understand its business because they facilitate a comparative assessment of the Company’s operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company’s operations and underlying operational performance. The compensation committee of the Company’s board of directors also uses certain of these measures to evaluate management’s performance and set its compensation. The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company’s financial condition and operating results facilitates an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company’s financial performance, results of operations and trends while viewing the information through the eyes of management.

These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements; do not reflect changes in, or cash requirements for, working capital needs; and do not reflect interest expense, or the requirements necessary to service interest or principal payments on debt. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations, management presents and considers these non-GAAP measures in conjunction with the Company’s GAAP results; no non-GAAP measure should be considered in isolation from or as alternatives to any measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company’s business.

A reconciliation of each historical non-GAAP measure to the most directly comparable GAAP measure is set forth below.

Amneal Pharmaceuticals, Inc.

Consolidated Statements of Operations

(unaudited; $ in thousands, except per share amounts)

 

Three Months Ended March 31,

 

 

2024

 

 

 

2023

 

Net revenue

$

659,191

 

 

$

557,540

 

Cost of goods sold

 

421,131

 

 

 

379,354

 

Gross profit

 

238,060

 

 

 

178,186

 

Selling, general and administrative

 

112,595

 

 

 

102,096

 

Research and development

 

39,298

 

 

 

38,690

 

Intellectual property legal development expenses

 

984

 

 

 

1,644

 

Restructuring and other charges

 

1,470

 

 

 

510

 

Change in fair value of contingent consideration

 

100

 

 

 

2,457

 

Charges (credit) related to legal matters, net

 

94,359

 

 

 

(436

)

Other operating income

 

 

 

 

(1,224

)

Operating (loss) income

 

(10,746

)

 

 

34,449

 

Other (expense) income:

 

 

 

Interest expense, net

 

(65,703

)

 

 

(49,315

)

Foreign exchange (loss) gain, net

 

(1,197

)

 

 

1,901

 

Increase in tax receivable agreement liability

 

(1,948

)

 

 

(826

)

Other income, net

 

4,072

 

 

 

4,365

 

Total other expense, net

 

(64,776

)

 

 

(43,875

)

Loss before income taxes

 

(75,522

)

 

 

(9,426

)

Provision for income taxes

 

6,156

 

 

 

668

 

Net loss

 

(81,678

)

 

 

(10,094

)

Less: Net (income) loss attributable to non-controlling interests

 

(9,965

)

 

 

3,151

 

Net loss attributable to Amneal Pharmaceuticals, Inc.

$

(91,643

)

 

$

(6,943

)

 

 

 

 

Net loss per share attributable to Amneal Pharmaceuticals, Inc.'s Class A common stockholders:

 

 

 

Basic and diluted 

$

(0.30

)

 

$

(0.05

)

Weighted-average common shares outstanding:

 

 

 

Basic and diluted 

 

307,279

 

 

 

152,109

 

Amneal Pharmaceuticals, Inc.

Condensed Consolidated Balance Sheets

(unaudited; $ in thousands)

 

March 31, 2024

 

December 31, 2023

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

46,520

 

 

$

91,542

Restricted cash

 

5,097

 

 

 

7,565

Trade accounts receivable, net

 

668,955

 

 

 

613,732

Inventories

 

570,653

 

 

 

581,384

Prepaid expenses and other current assets

 

87,298

 

 

 

82,685

Related party receivables

 

1,521

 

 

 

955

Total current assets

 

1,380,044

 

 

 

1,377,863

Property, plant and equipment, net

 

439,815

 

 

 

447,574

Goodwill

 

598,549

 

 

 

598,629

Intangible assets, net

 

859,272

 

 

 

890,423

Operating lease right-of-use assets

 

32,970

 

 

 

30,329

Operating lease right-of-use assets - related party

 

12,468

 

 

 

12,954

Financing lease right-of-use assets

 

59,532

 

 

 

59,280

Other assets

 

73,747

 

 

 

55,517

Total assets

$

3,456,397

 

 

$

3,472,569

Liabilities and Stockholders' (Deficiency) Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable and accrued expenses

$

558,518

 

 

$

534,662

Current portion of liabilities for legal matters

 

30,130

 

 

 

76,988

Revolving credit facility

 

179,000

 

 

 

179,000

Current portion of long-term debt, net

 

33,660

 

 

 

34,125

Current portion of operating lease liabilities

 

9,508

 

 

 

9,207

Current portion of operating lease liabilities - related party

 

3,192

 

 

 

2,825

Current portion of financing lease liabilities

 

3,305

 

 

 

2,467

Related party payables - short term

 

17,075

 

 

 

7,321

Total current liabilities

 

834,388

 

 

 

846,595

Long-term debt, net

 

2,377,707

 

 

 

2,386,004

Note payable - related party

 

41,893

 

 

 

41,447

Operating lease liabilities

 

26,786

 

 

 

24,095

Operating lease liabilities - related party

 

11,969

 

 

 

12,787

Financing lease liabilities

 

58,809

 

 

 

58,566

Related party payables - long term

 

11,394

 

 

 

11,776

Liabilities for legal matters - long term

 

85,479

 

 

 

316

Other long-term liabilities

 

24,579

 

 

 

29,679

Total long-term liabilities

 

2,638,616

 

 

 

2,564,670

Redeemable non-controlling interests

 

47,022

 

 

 

41,293

Total stockholders' (deficiency) equity

 

(63,629

)

 

 

20,011

Total liabilities and stockholders' (deficiency) equity

$

3,456,397

 

 

$

3,472,569

Amneal Pharmaceuticals, Inc.

Consolidated Statements of Cash Flows

(unaudited; $ in thousands)

 

Three Months Ended March 31,

 

 

2024

 

 

 

2023

 

Cash flows from operating activities:

 

 

 

Net loss

$

(81,678

)

 

$

(10,094

)

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

 

 

 

Depreciation and amortization

 

55,528

 

 

 

58,150

 

Unrealized foreign currency loss (gain)

 

1,511

 

 

 

(1,987

)

Amortization of debt issuance costs and discount

 

288

 

 

 

2,058

 

Intangible asset impairment charges

 

920

 

 

 

 

Change in fair value of contingent consideration

 

100

 

 

 

2,457

 

Stock-based compensation

 

6,722

 

 

 

7,596

 

Inventory provision

 

22,923

 

 

 

25,204

 

Other operating charges and credits, net

 

1,250

 

 

 

2,047

 

Changes in assets and liabilities:

 

 

 

Trade accounts receivable, net

 

(55,173

)

 

 

195,970

 

Inventories

 

(12,200

)

 

 

(22,508

)

Prepaid expenses, other current assets and other assets

 

(11,708

)

 

 

29,160

 

Related party receivables

 

(562

)

 

 

470

 

Accounts payable, accrued expenses and other liabilities

 

62,174

 

 

 

(150,483

)

Related party payables

 

5,495

 

 

 

1,672

 

Net cash (used in) provided by operating activities

 

(4,410

)

 

 

139,712

 

Cash flows from investing activities:

 

 

 

Purchases of property, plant and equipment

 

(9,198

)

 

 

(9,688

)

Acquisition of intangible assets

 

(9,700

)

 

 

(338

)

Deposits for future acquisition of property, plant and equipment

 

(862

)

 

 

(1,711

)

Net cash used in investing activities

 

(19,760

)

 

 

(11,737

)

Cash flows from financing activities:

 

 

 

Payments of principal on debt, revolving credit facilities, financing leases and other

 

(63,377

)

 

 

(72,659

)

Borrowings on revolving credit facilities

 

48,000

 

 

 

80,000

 

Proceeds from exercise of stock options

 

28

 

 

 

 

Employee payroll tax withholding on restricted stock unit vesting

 

(7,212

)

 

 

(2,022

)

Tax distributions to non-controlling interests

 

(594

)

 

 

(18,219

)

Net cash used in financing activities

 

(23,155

)

 

 

(12,900

)

Effect of foreign exchange rate on cash

 

(165

)

 

 

767

 

Net (decrease) increase in cash, cash equivalents, and restricted cash

 

(47,490

)

 

 

115,842

 

Cash, cash equivalents, and restricted cash - beginning of period

 

99,107

 

 

 

35,227

 

Cash, cash equivalents, and restricted cash - end of period

$

51,617

 

 

$

151,069

 

Cash and cash equivalents - end of period

$

46,520

 

 

$

144,674

 

Restricted cash - end of period

 

5,097

 

 

 

6,395

 

Cash, cash equivalents, and restricted cash - end of period

$

51,617

 

 

$

151,069

 

Amneal Pharmaceuticals, Inc.

Non-GAAP Reconciliations

(unaudited, $ in thousands)

R econciliation of Net Loss to EBITDA and Adjusted EBITDA

 

Three Months Ended March 31,

 

 

2024

 

 

 

2023

 

Net loss

$

(81,678

)

 

$

(10,094

)

Adjusted to add:

 

 

 

Interest expense, net

 

65,703

 

 

 

49,315

 

Provision for income taxes

 

6,156

 

 

 

668

 

Depreciation and amortization

 

55,528

 

 

 

58,150

 

EBITDA (Non-GAAP)

$

45,709

 

 

$

98,039

 

Adjusted to add (deduct):

 

 

 

Stock-based compensation expense

 

6,506

 

 

 

7,596

 

Acquisition, site closure, and idle facility expenses (1)

 

444

 

 

 

2,701

 

Restructuring and other charges

 

1,470

 

 

 

411

 

Charges related to legal matters, net (2)

 

94,359

 

 

 

4,064

 

Asset impairment charges

 

1,015

 

 

 

733

 

Foreign exchange loss (gain)

 

1,197

 

 

 

(1,901

)

Change in fair value of contingent consideration

 

100

 

 

 

2,457

 

Increase in tax receivable agreement liability

 

1,948

 

 

 

826

 

System implementation expense (3)

 

917

 

 

 

771

 

Other

 

(1,314

)

 

 

483

 

Adjusted EBITDA (Non-GAAP)

$

152,351

 

 

$

116,180

 

Amneal Pharmaceuticals, Inc.

Non-GAAP Reconciliations

(unaudited; in thousands, except per share amounts)

R econciliation of Net Loss to Adjusted Net Income and Calculation of Adjusted Diluted Earnings Per Share

 

Three Months Ended March 31,

 

 

2024

 

 

 

2023

 

Net loss

$

(81,678

)

 

$

(10,094

)

Adjusted to add (deduct):

 

 

 

Non-cash interest

 

82

 

 

 

1,841

 

GAAP provision for income taxes

 

6,156

 

 

 

668

 

Amortization

 

38,671

 

 

 

39,611

 

Stock-based compensation expense

 

6,506

 

 

 

7,596

 

Acquisition, site closure expenses, and idle facility expenses (1)

 

444

 

 

 

2,701

 

Restructuring and other charges

 

1,453

 

 

 

411

 

Charges related to legal matters, including interest, net (2)

 

94,486

 

 

 

4,882

 

Asset impairment charges

 

1,015

 

 

 

733

 

Change in fair value of contingent consideration

 

100

 

 

 

2,457

 

Increase in tax receivable agreement liability

 

1,948

 

 

 

826

 

System implementation expense (3)

 

917

 

 

 

771

 

Other

 

(1,314

)

 

 

632

 

Provision for income taxes (4)

 

(14,341

)

 

 

(10,829

)

Net income attributable to non-controlling interests not associated with our Class B common stock

 

(9,965

)

 

 

(5,395

)

Adjusted net income (Non-GAAP)

$

44,480

 

 

$

36,811

 

Weighted average diluted shares outstanding (Non-GAAP) (5)

 

316,559

 

 

 

306,370

 

Adjusted diluted earnings per share (Non-GAAP)

$

0.14

 

 

$

0.12

 

Amneal Pharmaceuticals, Inc.

Non-GAAP Reconciliations

(unaudited)

Explanations for Reconciliations of Net Loss to EBITDA and Adjusted EBITDA and Net Loss to Adjusted Net Income and Calculation of Adjusted Diluted Earnings per Share

(1)

 

Acquisition, site closure, and idle facility expenses for the three months ended March 31, 2024 primarily included rent for vacated properties. Acquisition, site closure, and idle facility expenses for the three months ended March 31, 2023 primarily included site closure costs associated with the planned cessation of manufacturing at our Hauppauge, NY facility.

(2)

 

For the three months ended March 31, 2024, charges related to legal matters, net were associated with a settlement in principle on the primary financial terms for a nationwide resolution to the opioids cases that have been filed and that might have been filed against the Company by states, counties, municipalities, and Native American Tribal Nations across the United States. For the three months ended March 31, 2023 charges related to legal matters, net included charges of $4.9 million for legal proceedings.

(3)

 

System implementation expense for the three months ended March 31, 2024 and 2023 was primarily for the implementation of (i) indirect procurement software; (ii) sales deduction software; and (iii) financial statement consolidation software to further integrate our acquired businesses.

(4)

 

The non-GAAP effective tax rates for the three months ended March 31, 2024 and 2023 were 24.4% and 22.7%, respectively.

(5)

 

Weighted average diluted shares outstanding for the three months ended March 31, 2024 consisted of fully diluted Class A common stock. Weighted average diluted shares outstanding for the three months ended March 31, 2023 consisted of diluted Class A common stock and Class B common stock, as if all shares of Class B common stock were converted to Class A common stock as of January 1, 2023.

Amneal Pharmaceuticals, Inc.

Generics Segment

Reconciliation of GAAP to Non-GAAP Operating Results
(1)

(unaudited; $ in thousands)

 

Three Months Ended March 31, 2024

 

Three Months Ended March 31, 2023

 

As Reported

 

Adjustments

 

Non-GAAP

 

As Reported

 

Adjustments

 

Non-GAAP

Net revenue

$

391,294

 

 

$

 

 

$

391,294

 

 

$

343,806

 

 

$

 

 

$

343,806

 

Cost of goods sold (2)

 

239,922

 

 

 

(12,268

)

 

 

227,654

 

 

 

230,551

 

 

 

(15,442

)

 

 

215,109

 

Gross profit

 

151,372

 

 

 

12,268

 

 

 

163,640

 

 

 

113,255

 

 

 

15,442

 

 

 

128,697

 

Gross margin %

 

38.7

%

 

 

 

 

41.8

%

 

 

32.9

%

 

 

 

 

37.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative (3)

 

33,085

 

 

 

(1,729

)

 

 

31,356

 

 

 

27,600

 

 

 

(1,279

)

 

 

26,321

 

Research and development (4)

 

34,371

 

 

 

(655

)

 

 

33,716

 

 

 

32,359

 

 

 

(943

)

 

 

31,416

 

Intellectual property legal development expenses

 

960

 

 

 

 

 

 

960

 

 

 

1,624

 

 

 

 

 

 

1,624

 

Restructuring and other charges

 

 

 

 

 

 

 

 

 

 

99

 

 

 

 

 

 

99

 

Charges (credit) related to legal matters, net (5)

 

94,359

 

 

 

(94,359

)

 

 

 

 

 

(2,444

)

 

 

(2,056

)

 

 

(4,500

)

Other operating income

 

 

 

 

 

 

 

 

 

 

(1,224

)

 

 

 

 

 

(1,224

)

Operating (loss) income

$

(11,403

)

 

$

109,011

 

 

$

97,608

 

 

$

55,241

 

 

$

19,720

 

 

$

74,961

 

(1)

 

Operating results for the sale of Amneal products by AvKARE were included in our Generics segment.

(2)

 

Adjustments for the three months ended March 31, 2024 and 2023, respectively, were comprised of stock-based compensation expense ($0.9 million and $1.7 million), amortization expense ($10.4 million and $10.8 million), site closure and idle facility expenses (none and $2.1 million), asset impairment charges ($1.0 million and $0.7 million), and other (none and $0.1 million).

(3)

 

Adjustments for the three months ended March 31, 2024 and 2023, respectively, were comprised of stock-based compensation expense ($1.3 million and $0.7 million) and site closure costs ($0.4 million and $0.6 million).

(4)

 

Adjustments for the three months ended March 31, 2024 and 2023, respectively, were comprised of stock-based compensation expense.

(5)

 

Adjustments for the three months ended March 31, 2024  were associated with a settlement in principle on the primary financial terms for a nationwide resolution to the opioids cases that have been filed and that might have been filed against the Company by states, counties, municipalities, and Native American Tribal Nations across the United States.  Adjustments for the three months ended March 31, 2023 were comprised of charges for legal proceedings.

Amneal Pharmaceuticals, Inc.

Specialty Segment

Reconciliation of GAAP to Non-GAAP Operating Results

(unaudited; $ in thousands)

 

Three Months Ended March 31, 2024

 

Three Months Ended March 31, 2023

 

As Reported

 

Adjustments

 

Non-GAAP

 

As Reported

 

Adjustments

 

Non-GAAP

Net revenue

$

105,234

 

 

$

 

 

$

105,234

 

 

$

91,678

 

 

$

 

 

$

91,678

 

Cost of goods sold (1)

 

44,800

 

 

 

(25,978

)

 

 

18,822

 

 

 

43,191

 

 

 

(26,183

)

 

 

17,008

 

Gross profit

 

60,434

 

 

 

25,978

 

 

 

86,412

 

 

 

48,487

 

 

 

26,183

 

 

 

74,670

 

Gross margin %

 

57.4

%

 

 

 

 

82.1

%

 

 

52.9

%

 

 

 

 

81.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative (2)

 

25,196

 

 

 

(271

)

 

 

24,925

 

 

 

22,379

 

 

 

(186

)

 

 

22,193

 

Research and development (2)

 

4,927

 

 

 

(284

)

 

 

4,643

 

 

 

6,331

 

 

 

(389

)

 

 

5,942

 

Intellectual property legal development expenses

 

24

 

 

 

 

 

 

24

 

 

 

20

 

 

 

 

 

 

20

 

Restructuring and other charges

 

946

 

 

 

(946

)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration (3)

 

100

 

 

 

(100

)

 

 

 

 

 

2,457

 

 

 

(2,457

)

 

 

 

Operating income

$

29,241

 

 

$

27,579

 

 

$

56,820

 

 

$

17,300

 

 

$

29,215

 

 

$

46,515

 

(1)

 

Adjustments for the three months ended March 31, 2024 and 2023 were comprised of amortization expense.

(2)

 

Adjustments for the  three months ended March 31, 2024 and 2023 were comprised of stock-based compensation expense.

(3)

 

Contingent consideration was recorded in connection with the acquisitions of (i) the baclofen franchise from certain entities affiliated with Saol International Limited and (ii) Kashiv Specialty Pharmaceuticals, LLC.

Amneal Pharmaceuticals, Inc.

AvKARE Segment

Reconciliation of GAAP to Non-GAAP Operating Results
(1)

(unaudited; $ in thousands)

 

Three Months Ended March 31, 2024

 

Three Months Ended March 31, 2023

 

As Reported

 

Adjustments

 

Non-GAAP

 

As Reported

 

Adjustments

 

Non-GAAP

Net revenue

$

162,663

 

 

$

 

 

$

162,663

 

 

$

122,056

 

 

$

 

 

$

122,056

 

Cost of goods sold

 

136,409

 

 

 

 

 

 

136,409

 

 

 

105,612

 

 

 

 

 

 

105,612

 

Gross profit

 

26,254

 

 

 

 

 

 

26,254

 

 

 

16,444

 

 

 

 

 

 

16,444

 

Gross margin %

 

16.1

%

 

 

 

 

16.1

%

 

 

13.5

%

 

 

 

 

13.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative (2)

 

14,907

 

 

 

(3,545

)

 

 

11,362

 

 

 

12,940

 

 

 

(3,764

)

 

 

9,176

 

Operating income

$

11,347

 

 

$

3,545

 

 

$

14,892

 

 

$

3,504

 

 

$

3,764

 

 

$

7,268

 

(1)

 

Operating results for the sale of Amneal products by AvKARE were included in our Generics segment.

(2)

 

Adjustments for the three months ended March 31, 2024 and 2023, respectively, were comprised of amortization expense ($3.5 million and $4.2 million) and other (none and ($0.4) million).

 

Anthony DiMeo

VP, Investor Relations & Media

anthony.dimeo@amneal.com

Source: Amneal Pharmaceuticals, Inc.