HAYWARD, Calif.--(BUSINESS WIRE)--
Impax Laboratories, Inc. (NASDAQ: IPXL) today reported
third quarter 2013 adjusted net income of $16.6 million, or $0.25 per
diluted share, compared to adjusted net income of $33.0 million, or
$0.48 per diluted share in the prior year period. On a GAAP basis, the
Company recorded a net loss of $0.2 million or ($0.00) per diluted share
for the third quarter 2013, compared to net income of $20.0 million, or
$0.29 per diluted share in the prior year period.
The decline in adjusted net income and earnings per diluted share was
primarily due to the loss of exclusivity in mid-May 2013 of branded
Zomig® tablet and orally disintegrating tablet (ZMT) products resulting
in significantly lower profits in the third quarter 2013, compared to
the prior year period. The net loss on a GAAP basis in the third quarter
2013 was primarily due to the inclusion of intangible asset impairment
charges of $13.9 million and an $8.1 million increase in remediation
costs related to the Hayward facility from $2.6 million in the prior
year period. These items, as well as others, have been excluded from the
current quarter’s adjusted net income and earnings per share. Refer to
the attached “Non-GAAP Financial Measures” for a reconciliation of GAAP
to non-GAAP items.
“We were able to reduce some of the third quarter 2013 decline by
capturing sales with our authorized generic Trilipix® products, which we
launched in mid-July. In addition, new competition on a few generic
products had a less than expected impact on this quarter’s sales,” said
Larry Hsu, Ph.D., president and chief executive officer of Impax
Laboratories. “However, we anticipate that our fourth quarter revenues
may very well be negatively impacted by this additional competition and
lower authorized generic Trilipix product sales following our strong
launch, compared to this quarter.”
In late October 2013, at the U.S. Food and Drug Administration’s (FDA)
request, the Company participated in a regulatory meeting with
representatives of the FDA to provide additional information and
clarifications on the Company’s responses and updates related to the
Form 483 issued in 2013. The Company will continue to provide
information to the agency about its quality and manufacturing
improvement programs and has committed to answering any questions FDA
might have on any applications or programs. The Company believes that a
satisfactory re-inspection of the Company’s Hayward manufacturing
facility would be required to close out the warning letter and resolve
the 2013 Form 483 observations. The FDA did not notify the Company at
the meeting of any additional enforcement actions; however, no assurance
can be given as to whether the FDA will take any further actions.
“We continue to spend to improve our manufacturing and quality systems
and advance our Quality Improvement Program. Despite our recent
challenges, we have the financial resources to invest internally and
externally to execute on our growth strategy,” concluded Dr. Hsu.
For the third quarter 2013, total revenues were $132.6 million, compared
to $145.6 million in the prior year period. The current quarter decline
was primarily due to lower Zomig tablet and ZMT product sales as noted
above, and lower sales of the Company’s authorized generic Adderall XR®
products and generic fenofibrate products due to additional generic
competition. The third quarter 2013 revenue decline was partially offset
by sales of new products launched in 2013, including the mid-July 2013
launch of authorized generic Trilipix delayed release capsules, the
early January 2013 launch of non-AB rated generic oxymorphone
hydrochloride extended-release tablets, and the mid-May 2013 launch of
authorized generic Zomig tablet and ZMT products.
Adjusted earnings before interest, taxes, depreciation and amortization
(Adjusted EBITDA) was $34.2 million in the third quarter 2013, compared
to $57.3 million in the prior year period.
Cash and short-term investments increased $137.7 million to $436.6
million as of September 30, 2013, compared to $298.9 million as of
December 31, 2012. The increase was primarily due to the receipt of a
pre-tax payment of $102.0 million from Endo Pharmaceuticals in
connection with a previously announced settlement and license agreement,
and $48.0 million from Shire LLC in connection with the settlement of
litigation relating to supply of authorized generic Adderall XR products
to the Company under the terms of the License and Supply Agreement with
Shire.
Business Segment Information
The Company has two reportable segments, the Global Pharmaceuticals
Division (generic products and services) and the Impax Pharmaceuticals
Division (brand products and services) and does not allocate general
corporate services to either segment. All information presented is on a
GAAP basis unless otherwise noted as on an adjusted basis.
|
|
|
|
|
Global Pharmaceuticals Division Information
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
(unaudited, amounts in thousands)
|
|
September 30,
|
|
September 30,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Revenues:
|
|
|
|
|
|
|
|
|
Global Product sales, net
|
|
$
|
111,686
|
|
$
|
99,463
|
|
$
|
299,231
|
|
$
|
342,105
|
Rx Partner
|
|
|
3,016
|
|
|
(792)
|
|
|
9,797
|
|
|
4,652
|
Other revenues
|
|
|
1,046
|
|
|
1,759
|
|
|
2,323
|
|
|
10,002
|
Total revenues
|
|
|
115,748
|
|
|
100,430
|
|
|
311,351
|
|
|
356,759
|
Cost of revenues
|
|
|
77,082
|
|
|
44,106
|
|
|
193,251
|
|
|
177,690
|
Gross profit
|
|
|
38,666
|
|
|
56,324
|
|
|
118,100
|
|
|
179,069
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
10,970
|
|
|
12,400
|
|
|
31,972
|
|
|
35,219
|
Patent litigation (recovery) expense
|
|
|
4,497
|
|
|
(371)
|
|
|
13,079
|
|
|
6,581
|
Selling, general and administrative
|
|
|
3,671
|
|
|
3,734
|
|
|
12,597
|
|
|
11,312
|
Total operating expenses
|
|
|
19,138
|
|
|
15,763
|
|
|
57,648
|
|
|
53,112
|
Income from operations
|
|
$
|
19,528
|
|
$
|
40,561
|
|
$
|
60,452
|
|
$
|
125,957
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
33.4%
|
|
|
56.1%
|
|
|
37.9%
|
|
|
50.2%
|
Adjusted cost of revenues
|
|
$
|
52,881
|
|
$
|
41,053
|
|
$
|
146,246
|
|
$
|
167,409
|
Adjusted gross profit (1)
|
|
$
|
62,867
|
|
$
|
59,377
|
|
$
|
165,105
|
|
$
|
189,350
|
Adjusted gross margin (1)
|
|
|
54.3%
|
|
|
59.1%
|
|
|
53.0%
|
|
|
53.1%
|
|
(1) Adjusted gross profit is calculated as total
revenues less adjusted cost of revenues. Adjusted gross margin is
calculated as adjusted gross profit divided by total revenues.
Refer to the "Non-GAAP Financial Measures" for a reconciliation of
GAAP to non-GAAP items.
|
|
In the third quarter 2013, Global Product sales, net, increased to
$111.7 million, compared to $99.5 million in the prior year period. The
increase was primarily due to sales of new generic products launched
during the first nine months of 2013 as noted above, partially offset by
lower sales of authorized generic Adderall XR products and generic
fenofibrate products as a result of additional competition.
Rx Partner revenues in the third quarter 2013 increased to $3.0 million,
compared to a loss of $0.8 million in the prior year period. The third
quarter 2012 included a charge of $2.0 million for the Company’s
voluntary withdrawal of bupropion XL 300mg from the market for which
there was no similar charge in the current quarter. The revenue increase
in the third quarter 2013 also reflects an increase in profit-sharing
revenue received from Teva Pharmaceuticals Industries Limited (Teva),
under our Strategic Alliance Agreement with Teva Pharmaceuticals Curacao
N.V., a subsidiary of Teva.
Gross profit in the third quarter 2013 was $38.7 million and gross
margin was 33.4%, compared to gross profit of $56.3 million and gross
margin of 56.1% in the prior year period. The decrease in gross profit
and gross margin primarily reflects the impact of a $13.2 million
intangible asset impairment charge and the $8.1 million increase in
remediation costs related to the Hayward facility as noted above, as
well as reduced operating efficiencies due to lower manufacturing
production levels at the Hayward facility.
Adjusted gross profit in the third quarter 2013 increased to $62.9
million, compared to adjusted gross profit of $59.4 million in the prior
year period. The increase in adjusted gross profit is due to sales of
authorized generic Trilipix delayed release capsules launched in July
2013, partially offset by reduced manufacturing operating efficiencies
as noted above. Adjusted gross margin was 54.3% for the third quarter
2013, compared to adjusted gross margin of 59.1% in the prior year
period, with the decline primarily due to lower sales of higher margin
products and reduced operating efficiencies as noted above.
Total Global Pharmaceuticals operating expenses in the third quarter
2013 increased to $19.1 million, compared to $15.8 million in the prior
year period. The prior year period includes the receipt of $5.0 million
for reimbursement of legal fees received pursuant to the settlement of
patent litigation.
|
|
|
|
|
Impax Pharmaceuticals Division Information
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
(unaudited, amounts in thousands)
|
|
September 30,
|
|
September 30,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Revenues:
|
|
|
|
|
|
|
|
|
Impax Product sales, net
|
|
$
|
16,562
|
|
$
|
43,327
|
|
$
|
98,416
|
|
$
|
71,422
|
Other revenues
|
|
|
331
|
|
|
1,830
|
|
|
994
|
|
|
12,434
|
Total revenues
|
|
|
16,893
|
|
|
45,157
|
|
|
99,410
|
|
|
83,856
|
Cost of revenues
|
|
|
7,217
|
|
|
23,454
|
|
|
52,407
|
|
|
44,522
|
Gross profit
|
|
|
9,676
|
|
|
21,703
|
|
|
47,003
|
|
|
39,334
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
5,101
|
|
|
7,612
|
|
|
19,244
|
|
|
23,478
|
Selling, general and administrative
|
|
|
10,078
|
|
|
12,498
|
|
|
34,677
|
|
|
22,266
|
Total operating expenses
|
|
|
15,179
|
|
|
20,110
|
|
|
53,921
|
|
|
45,744
|
(Loss) income from operations
|
|
$
|
(5,503)
|
|
$
|
1,593
|
|
$
|
(6,918)
|
|
$
|
(6,410)
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
57.3%
|
|
|
48.1%
|
|
|
47.3%
|
|
|
46.9%
|
Adjusted cost of revenues
|
|
$
|
6,487
|
|
$
|
1,816
|
|
$
|
34,152
|
|
$
|
8,557
|
Adjusted gross profit (1)
|
|
$
|
10,406
|
|
$
|
43,341
|
|
$
|
65,258
|
|
$
|
75,299
|
Adjusted gross margin (1)
|
|
|
61.6%
|
|
|
96.0%
|
|
|
65.6%
|
|
|
89.8%
|
|
(1) Adjusted gross profit is calculated as total revenues
less adjusted cost of revenues. Adjusted gross margin is calculated
as adjusted gross profit divided by total revenues. Refer to the
"Non-GAAP Financial Measures" for a reconciliation of GAAP to
non-GAAP items.
|
|
In the third quarter 2013, Impax Product sales, net, decreased to $16.6
million, compared to $43.3 million in the prior year period, due to
lower U.S. sales of Zomig tablet and ZMT products. The U.S. exclusivity
on Zomig tablet and ZMT products expired on May 14, 2013. Following the
loss of exclusivity, several generic competitors launched products that
have significantly impacted sales of these two dosage forms. Impax
Pharmaceuticals continues to commercialize the Zomig nasal spray which
has U.S. patents expiring as late as May 2021.
Gross profit in the third quarter 2013 decreased to $9.7 million,
compared to $21.7 million in the prior year period, primarily due to
lower U.S. sales of Zomig tablet and ZMT products as noted above. Gross
margin in the third quarter 2013 increased to 57.3%, compared to 48.1%
in the prior year period, primarily due to significantly lower
amortization and acquisition related costs incurred, compared to the
prior year period.
Adjusted gross profit in the third quarter 2013 was $10.4 million and
gross margin was 61.6%, compared to adjusted gross profit of $43.3
million and gross margin of 96.0% in the prior year period. The decline
in adjusted gross profit and gross margin was due to lower U.S. sales of
Zomig tablet and ZMT products and the payment of royalties to
AstraZeneca beginning January 1, 2013 on sales of Zomig products under
the terms of the AstraZeneca Agreement.
Total operating expenses in the third quarter 2013 decreased to $15.2
million, compared to $20.1 million in the prior year period, due to
lower research and development (R&D) and selling, general and
administrative (SG&A) expenses. The decline in R&D expenses was
primarily the result of the Company’s decision to terminate development
of one of its branded product candidates for epilepsy as a result of
technical and competitive factors. The decrease in SG&A expenses was
primarily due to lower advertising and promotional spending on Zomig
products and pre-launch support for RYTARYTM, as well as
reduced sales force expenses.
|
|
|
|
|
Corporate and Other
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
(unaudited, amounts in thousands)
|
|
September 30,
|
|
September 30,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
General and administrative expenses
|
|
$
|
14,219
|
|
$
|
12,695
|
|
$
|
43,687
|
|
$
|
41,452
|
Loss from operations
|
|
$
|
(14,219)
|
|
$
|
(12,695)
|
|
$
|
(43,687)
|
|
$
|
(41,452)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses in the third quarter 2013 increased
to $14.2 million, compared to $12.7 million in the prior year period,
primarily due to higher incentive compensation and employee recruiting
fees.
2013 Financial Guidance
Impax’s estimates are based on the actual results for the first nine
months ended September 30, 2013, and management’s current belief about
prescription trends, pricing levels, inventory levels, and the
anticipated timing of future product launches and events. The Company
updated its estimated adjusted 2013 financial guidance as noted below.
-
UPDATED – Gross margins as a percent of total revenues is expected to
be approximately 50% (previously mid to upper 40% range).
-
UPDATED – Total R&D expenses across the generic and brand divisions of
approximately $70.0 million to $72.0 million (previously $80.0 million
to $87.0 million); generic R&D expenses of approximately $43.0 million
to $44.0 million (previously $45.0 million to $49.0 million) and brand
R&D expenses of approximately $27.0 million to $28.0 million
(previously $35.0 million to $38.0 million).
-
UPDATED – Patent litigation expenses of approximately $15.0 million to
$16.0 million (previously $12.0 million to $15.0 million).
-
UPDATED – SG&A expenses of approximately $113.0 million to $115.0
million (previously $113.0 million to $118.0 million).
-
Amortization expense of approximately $14.0 million. Approximately
$1.0 million for fourth quarter 2013.
-
UPDATED – Hayward facility remediation costs of approximately $30.0
million (previously $10.0 to $15.0 million), due to work to be
performed in the fourth quarter of 2013 that had been previously
planned to occur in the first half of 2014.
-
Effective tax rate of approximately 32% to 34% on a GAAP basis. The
Company anticipates that its non-GAAP effective tax rate may
experience volatility as the Company’s tax benefits may be high
compared to the Company’s operating income or loss.
Conference Call Information
The Company will host a conference call on November 4, 2013 at 4:30 p.m.
EST to discuss its results. The call can also be accessed via a live
Webcast through the Investor Relations section of the Company’s Web
site, www.impaxlabs.com.
The number to call from within the United States is (877) 356-3814 and
(706) 758-0033 internationally. The conference ID is 77523621. A replay
of the conference call will be available shortly after the call for a
period of seven days. To access the replay, dial (855) 859-2056 (in the
U.S.) and (404) 537-3406 (international callers).
About Impax Laboratories, Inc.
Impax Laboratories, Inc. (Impax) is a technology based specialty
pharmaceutical company applying its formulation expertise and drug
delivery technology to the development of controlled-release and
specialty generics in addition to the development of central nervous
system disorder branded products. Impax markets its generic products
through its Global Pharmaceuticals division and markets its branded
products through the Impax Pharmaceuticals division. Additionally, where
strategically appropriate, Impax develops marketing partnerships to
fully leverage its technology platform and pursues partnership
opportunities that offer alternative dosage form technologies, such as
injectables, nasal sprays, inhalers, patches, creams, and ointments. For
more information, please visit the Company's Web site at: www.impaxlabs.com.
"Safe Harbor" statement under the Private Securities Litigation
Reform Act of 1995:
To the extent any statements made in this news release contain
information that is not historical; these statements are forward-looking
in nature and express the beliefs and expectations of management. Such
statements are based on current expectations and involve a number of
known and unknown risks and uncertainties that could cause the Company’s
future results, performance, or achievements to differ significantly
from the results, performance, or achievements expressed or implied by
such forward-looking statements. Such risks and uncertainties include,
but are not limited to: the effect of current economic conditions on the
Company’s industry, business, financial position, and results of
operations; fluctuations in revenues and operating income; the Company’s
ability to promptly correct the issues raised in the warning letter and
Form 483 observations received from the FDA; the Company’s ability to
successfully develop and commercialize pharmaceutical products in a
timely manner; reductions or loss of business with any significant
customer; the impact of consolidation of the Company’s customer base;
the impact of competition; the Company’s ability to sustain
profitability and positive cash flows; any delays or unanticipated
expenses in connection with the operation of the Company’s Taiwan
facility; the effect of foreign economic, political, legal, and other
risks on the Company’s operations abroad; the uncertainty of patent
litigation; the increased government scrutiny on the Company’s
agreements with brand pharmaceutical companies; consumer acceptance and
demand for new pharmaceutical products; the impact of market perceptions
of the Company and the safety and quality of the Company’s products; the
difficulty of predicting FDA filings and approvals; the Company’s
ability to achieve returns on its investments in research and
development activities; the Company’s inexperience in conducting
clinical trials and submitting new drug applications; the Company’s
ability to successfully conduct clinical trials; the Company’s reliance
on third parties to conduct clinical trials and testing; impact of
illegal distribution and sale by third parties of counterfeits or stolen
products; the availability of raw materials and impact of interruptions
in the Company’s supply chain; the use of controlled substances in the
Company’s products; disruptions or failures in the Company’s information
technology systems and network infrastructure; the Company’s reliance on
alliance and collaboration agreements; the Company’s dependence on
certain employees; the Company’s ability to comply with legal and
regulatory requirements governing the healthcare industry; the
regulatory environment; the Company’s ability to protect its
intellectual property; exposure to product liability claims; changes in
tax regulations; the Company’s ability to manage growth, including
through potential acquisitions; the restrictions imposed by the
Company’s credit facility; uncertainties involved in the preparation of
the Company’s financial statements; the Company’s ability to maintain an
effective system of internal control over financial reporting; the
effect of terrorist attacks on the Company’s business; the location of
the Company’s manufacturing and research and development facilities near
earthquake fault lines and other risks described in the Company’s
periodic reports filed with the Securities and Exchange
Commission. Forward-looking statements speak only as to the date on
which they are made, and the Company undertakes no obligation to update
publicly or revise any forward-looking statement, regardless of whether
new information becomes available, future developments occur or
otherwise.
|
|
|
|
|
Impax Laboratories, Inc.
|
Consolidated Statements of Operations
|
(unaudited, amounts in thousands, except share and per share
data)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Revenues:
|
|
|
|
|
|
|
|
|
Global Pharmaceuticals Division
|
|
$
|
115,748
|
|
$
|
100,430
|
|
$
|
311,351
|
|
$
|
356,759
|
Impax Pharmaceuticals Division
|
|
|
16,893
|
|
|
45,157
|
|
|
99,410
|
|
|
83,856
|
Total revenues
|
|
|
132,641
|
|
|
145,587
|
|
|
410,761
|
|
|
440,615
|
Cost of revenues
|
|
|
84,299
|
|
|
67,560
|
|
|
245,658
|
|
|
222,212
|
Gross profit
|
|
|
48,342
|
|
|
78,027
|
|
|
165,103
|
|
|
218,403
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
16,071
|
|
|
20,012
|
|
|
51,216
|
|
|
58,697
|
Patent litigation expense (recovery)
|
|
|
4,497
|
|
|
(371)
|
|
|
13,079
|
|
|
6,581
|
Selling, general and administrative
|
|
|
27,968
|
|
|
28,927
|
|
|
90,961
|
|
|
75,030
|
Total operating expenses
|
|
|
48,536
|
|
|
48,568
|
|
|
155,256
|
|
|
140,308
|
(Loss) income from operations
|
|
|
(194)
|
|
|
29,459
|
|
|
9,847
|
|
|
78,095
|
Other (expense) income, net
|
|
|
(85)
|
|
|
86
|
|
|
152,366
|
|
|
(19)
|
Interest income
|
|
|
349
|
|
|
272
|
|
|
940
|
|
|
771
|
Interest expense
|
|
|
(50)
|
|
|
(145)
|
|
|
(378)
|
|
|
(607)
|
Income before income taxes
|
|
|
20
|
|
|
29,672
|
|
|
162,775
|
|
|
78,240
|
Provision for income taxes
|
|
|
200
|
|
|
9,635
|
|
|
51,894
|
|
|
27,166
|
Net (loss) income
|
|
$
|
(180)
|
|
$
|
20,037
|
|
$
|
110,881
|
|
$
|
51,074
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.00)
|
|
$
|
0.30
|
|
$
|
1.66
|
|
$
|
0.78
|
Diluted
|
|
$
|
(0.00)
|
|
$
|
0.29
|
|
$
|
1.62
|
|
$
|
0.75
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
67,051,121
|
|
|
65,797,722
|
|
|
66,764,550
|
|
|
65,451,926
|
Diluted
|
|
|
67,051,121
|
|
|
68,366,849
|
|
|
68,354,439
|
|
|
68,230,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impax Laboratories, Inc.
|
Condensed Consolidated Balance Sheets
|
(unaudited, amounts in thousands)
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
2013
|
|
2012
|
Assets
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
233,129
|
|
$
|
142,162
|
Short-term investments
|
|
|
203,517
|
|
|
156,756
|
Accounts receivable, net
|
|
|
133,506
|
|
|
92,249
|
Inventory, net
|
|
|
80,920
|
|
|
89,764
|
Deferred income taxes
|
|
|
47,764
|
|
|
42,529
|
Prepaid expenses and other assets
|
|
|
8,432
|
|
|
22,083
|
Total current assets
|
|
|
707,268
|
|
|
545,543
|
Property, plant and equipment, net
|
|
|
179,885
|
|
|
180,758
|
Other assets
|
|
|
80,447
|
|
|
62,145
|
Intangible assets, net
|
|
|
19,646
|
|
|
47,950
|
Goodwill
|
|
|
27,574
|
|
|
27,574
|
Total assets
|
|
$
|
1,014,820
|
|
$
|
863,970
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
148,721
|
|
$
|
134,082
|
Accrued profit sharing and royalty expenses
|
|
|
11,908
|
|
|
4,936
|
Deferred revenue
|
|
|
4,452
|
|
|
6,277
|
Total current liabilities
|
|
|
165,081
|
|
|
145,295
|
Deferred revenue
|
|
|
4,848
|
|
|
6,362
|
Other liabilities
|
|
|
26,194
|
|
|
21,210
|
Total liabilities
|
|
|
196,123
|
|
|
172,867
|
Total stockholders' equity
|
|
|
818,697
|
|
|
691,103
|
Total liabilities and stockholders' equity
|
|
$
|
1,014,820
|
|
$
|
863,970
|
|
|
|
|
|
|
|
|
Impax Laboratories, Inc.
|
Condensed Consolidated Statements of Cash Flows
|
(unaudited, amounts in thousands)
|
|
|
|
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2013
|
|
2012
|
Cash flows from operating activities:
|
|
|
|
|
Net income
|
|
$
|
110,881
|
|
$
|
51,074
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
Depreciation and amortization
|
|
|
30,482
|
|
|
23,273
|
Provision for inventory reserves
|
|
|
21,073
|
|
|
7,375
|
Recognition of Zomig prepaid royalty
|
|
|
-
|
|
|
24,997
|
Intangible asset impairment charges
|
|
|
13,906
|
|
|
-
|
In-process research and development charge
|
|
|
-
|
|
|
1,550
|
Accretion of interest income on short-term investments
|
|
|
(518)
|
|
|
(473)
|
Deferred income taxes (benefit)
|
|
|
(13,996)
|
|
|
(26,951)
|
Tax benefit related to the exercise of employee stock options
|
|
|
(742)
|
|
|
(3,515)
|
Deferred revenue
|
|
|
-
|
|
|
1,738
|
Deferred product manufacturing costs
|
|
|
-
|
|
|
(2,743)
|
Recognition of deferred revenue
|
|
|
(3,339)
|
|
|
(16,236)
|
Amortization of deferred product manufacturing costs
|
|
|
-
|
|
|
2,775
|
Accrued profit sharing and royalty expense
|
|
|
49,768
|
|
|
67,427
|
Payments of profit sharing and royalty expense
|
|
|
(42,797)
|
|
|
(99,034)
|
Share-based compensation expense
|
|
|
14,066
|
|
|
12,146
|
Changes in assets and liabilities which (used) provided cash
|
|
|
(23,518)
|
|
|
56,810
|
Net cash provided by operating activities
|
|
|
155,266
|
|
|
100,213
|
Cash flows from investing activities:
|
|
|
|
|
Purchase of short-term investments
|
|
|
(266,291)
|
|
|
(177,461)
|
Maturities of short-term investments
|
|
|
220,048
|
|
|
252,883
|
Purchases of property, plant and equipment
|
|
|
(24,222)
|
|
|
(58,618)
|
Payments for product licensing rights, net
|
|
|
-
|
|
|
(64,760)
|
Net cash used in investing activities
|
|
|
(70,465)
|
|
|
(47,956)
|
Cash flows from financing activities:
|
|
|
|
|
Proceeds from exercise of stock options and ESPP
|
|
|
5,882
|
|
|
11,667
|
Tax benefit related to the exercise of employee stock options and
restricted stock
|
|
|
742
|
|
|
3,515
|
Net cash provided by financing activities
|
|
|
6,624
|
|
|
15,182
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(458)
|
|
|
834
|
Net increase in cash and cash equivalents
|
|
|
90,967
|
|
|
68,273
|
Cash and cash equivalents, beginning of period
|
|
|
142,162
|
|
|
104,419
|
Cash and cash equivalents, end of period
|
|
$
|
233,129
|
|
$
|
172,692
|
|
|
|
|
|
|
|
|
Impax Laboratories, Inc.
|
Non-GAAP Financial Measures
|
|
Adjusted net income, adjusted net income per diluted share and
adjusted EBITDA are not measures of financial performance under
generally accepted accounting principles (GAAP) and should not be
construed as substitutes for, or superior to, GAAP net (loss)
income, and GAAP net (loss) income per diluted share as a measure of
financial performance. However, management uses both GAAP financial
measures and the disclosed non-GAAP financial measures internally to
evaluate and manage the Company’s operations and to better
understand its business. Further, management believes the inclusion
of non-GAAP financial measures provides meaningful supplementary
information to and facilitates analysis by investors in evaluating
the Company’s financial performance, results of operations and
trends. The Company’s calculation of adjusted net income, adjusted
net income per diluted share and adjusted EBITDA, may not be
comparable to similarly designated measures reported by other
companies, since companies and investors may differ as to what type
of events warrant adjustment.
|
|
|
|
|
|
|
The following table reconciles reported net (loss) income to
adjusted net income.
|
|
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
(Unaudited, amounts in thousands, except per share data)
|
|
September 30,
|
|
September 30,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Net (loss) income
|
|
$
|
(180)
|
|
$
|
20,037
|
|
$
|
110,881
|
|
$
|
51,074
|
Adjusted to add (deduct):
|
|
|
|
|
|
|
|
|
Amortization and acquisition-related costs (a)
|
|
|
1,032
|
|
|
22,068
|
|
|
14,399
|
|
|
36,395
|
Hayward facility remediation costs
|
|
|
10,743
|
|
|
2,623
|
|
|
17,241
|
|
|
4,598
|
Employee severance (b)
|
|
|
-
|
|
|
-
|
|
|
7,988
|
|
|
1,926
|
Payments received from litigation settlement (c)
|
|
|
-
|
|
|
-
|
|
|
(153,049)
|
|
|
-
|
Patent litigation settlement reimbursement
|
|
|
-
|
|
|
(5,000)
|
|
|
-
|
|
|
(5,000)
|
Intangible asset impairment charges (d)
|
|
|
13,906
|
|
|
-
|
|
|
13,906
|
|
|
-
|
Provision for inventory reserve (e)
|
|
|
-
|
|
|
-
|
|
|
18,053
|
|
|
5,253
|
R&D partner milestone payment
|
|
|
-
|
|
|
-
|
|
|
2,000
|
|
|
-
|
Loss on asset disposal (f)
|
|
|
-
|
|
|
-
|
|
|
881
|
|
|
-
|
Gross profit earned on Zomig® Agreement (g)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
46,200
|
Acquisition related in process R&D (h)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,550
|
Income tax effect
|
|
|
(8,951)
|
|
|
(6,770)
|
|
|
25,450
|
|
|
(31,278)
|
Adjusted net income
|
|
$
|
16,550
|
|
$
|
32,958
|
|
$
|
57,750
|
|
$
|
110,718
|
|
|
|
|
|
|
|
|
|
Adjusted net income per diluted share
|
|
$
|
0.25
|
|
$
|
0.48
|
|
$
|
0.84
|
|
$
|
1.62
|
Net (loss) income per diluted share
|
|
$
|
(0.00)
|
|
$
|
0.29
|
|
$
|
1.62
|
|
$
|
0.75
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Resulting from the January 2012 AstraZeneca Agreement and the June
2012 Development, Supply and Distribution Agreement (Tolmar
Agreement) with TOLMAR, Inc. (Tolmar).
|
(b)
|
|
Charges associated with a workforce reduction and executive
severance.
|
(c)
|
|
Settlement of litigation (included in “Other (expense) income, net”
on the Consolidated Statements of Operations).
|
(d)
|
|
In June 2012, the Company entered into the Tolmar Agreement which
granted to the Company an exclusive license to commercialize up to
11 generic topical prescription drug products, including nine then
currently approved products and two products then pending approval
at the FDA, in the United States and its territories. During the
third quarter 2013, as a result of a decline in the most recent
market share data and the Company’s revised five year projections
for the Tolmar product lines, the Company performed an intangible
asset impairment analysis. Based on the results of this analysis,
the Company recorded a $13.2 million charge to cost of revenues for
the Global Division, which brought the intangible asset down from
its carrying value to its revised fair value. Other product rights
consist of Abbreviated New Drug Applications (ANDAs) which have been
filed with the FDA. During the third quarter 2013, as a result of a
decision by management to withdraw one of these ANDAs and no longer
seek FDA approval, the Company recorded an intangible asset
impairment charge of $0.8 million, representing the full carrying
value of the asset.
|
(e)
|
|
An inventory reserve charge relating to discontinued products, a
reserve of pre-launch inventory for RYTARYTM and other
generic products as a result of the delay in the anticipated
regulatory approvals.
|
(f)
|
|
Included in Other (expense) income, net on the Consolidated
Statements of Operations.
|
(g)
|
|
During the product transition period, the Company received the
benefit of the gross profit from U.S. Zomig® sales commencing from
January 1, 2012 and ending when the Company commenced
commercialization of the Zomig products. The benefit of the gross
profit received from AstraZeneca was recorded as a reduction of the
$130.0 million paid by the Company to AstraZeneca during 2012 and
was not reflected within the Company’s GAAP income but included in
the Company’s adjusted net income.
|
(h)
|
|
Acquisition related in-process R&D from the Tolmar Agreement.
|
|
|
|
|
The following table reconciles reported net (loss) income to
adjusted EBITDA.
|
|
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
(Unaudited, amounts in thousands)
|
|
September 30,
|
|
September 30,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Net (loss) income
|
|
$
|
(180)
|
|
$
|
20,037
|
|
$
|
110,881
|
|
$
|
51,074
|
Adjusted to add (deduct):
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
(349)
|
|
|
(272)
|
|
|
(940)
|
|
|
(771)
|
Interest expense
|
|
|
50
|
|
|
145
|
|
|
378
|
|
|
607
|
Depreciation and other
|
|
|
5,272
|
|
|
4,227
|
|
|
16,084
|
|
|
11,875
|
Income taxes
|
|
|
200
|
|
|
9,635
|
|
|
51,894
|
|
|
27,166
|
EBITDA
|
|
|
4,993
|
|
|
33,772
|
|
|
178,297
|
|
|
89,951
|
|
|
|
|
|
|
|
|
|
Adjusted to add (deduct):
|
|
|
|
|
|
|
|
|
Amortization and acquisition-related costs
|
|
|
1,032
|
|
|
22,068
|
|
|
14,399
|
|
|
36,395
|
Hayward facility remediation costs
|
|
|
10,743
|
|
|
2,623
|
|
|
17,241
|
|
|
4,598
|
Employee severance
|
|
|
-
|
|
|
-
|
|
|
7,988
|
|
|
1,926
|
Payments received from litigation settlement
|
|
|
-
|
|
|
-
|
|
|
(153,049)
|
|
|
-
|
Patent litigation settlement reimbursement
|
|
|
-
|
|
|
(5,000)
|
|
|
-
|
|
|
(5,000)
|
Intangible asset impairment charges
|
|
|
13,906
|
|
|
-
|
|
|
13,906
|
|
|
-
|
Provision for inventory reserve
|
|
|
-
|
|
|
-
|
|
|
18,053
|
|
|
5,253
|
R&D partner milestone payment
|
|
|
-
|
|
|
-
|
|
|
2,000
|
|
|
-
|
Loss on asset disposal
|
|
|
-
|
|
|
-
|
|
|
881
|
|
|
-
|
Gross profit earned on Zomig® Agreement
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
46,200
|
Acquisition related in process R&D
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,550
|
Share-based compensation
|
|
|
3,563
|
|
|
3,823
|
|
|
14,066
|
|
|
12,146
|
Adjusted EBITDA
|
|
$
|
34,237
|
|
$
|
57,286
|
|
$
|
113,782
|
|
$
|
193,019
|
|
|
|
|
|
|
|
|
|
|
Impax Laboratories, Inc.
|
Non-GAAP Financial Measures
|
|
The following table reconciles total Company reported cost of
revenues, research and development expenses, patent litigation
(recovery) expenses and selling, general and administrative expenses
to adjusted cost of revenues, adjusted research and development
expenses, adjusted patent litigation expenses and adjusted selling,
general and administrative expenses.
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
(Unaudited, amounts in thousands)
|
|
September 30,
|
|
September 30,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Cost of revenues
|
|
$
|
84,299
|
|
$
|
67,560
|
|
$
|
245,658
|
|
$
|
222,212
|
Adjusted to deduct:
|
|
|
|
|
|
|
|
|
Amortization and acquisition-related costs
|
|
|
1,032
|
|
|
22,068
|
|
|
14,399
|
|
|
36,395
|
Hayward facility remediation costs
|
|
|
10,743
|
|
|
2,623
|
|
|
17,241
|
|
|
4,598
|
Employee severance
|
|
|
-
|
|
|
-
|
|
|
2,411
|
|
|
-
|
Intangible asset impairment charge
|
|
|
13,156
|
|
|
-
|
|
|
13,156
|
|
|
-
|
Provision for inventory reserve
|
|
|
-
|
|
|
-
|
|
|
18,053
|
|
|
5,253
|
Adjusted cost of revenues
|
|
$
|
59,368
|
|
$
|
42,869
|
|
$
|
180,398
|
|
$
|
175,966
|
|
|
|
|
|
|
|
|
|
Adjusted gross profit (1)
|
|
$
|
73,273
|
|
$
|
102,718
|
|
$
|
230,363
|
|
$
|
264,649
|
Adjusted gross margin (1)
|
|
|
55.2%
|
|
|
70.6%
|
|
|
56.1%
|
|
|
60.1%
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
$
|
16,071
|
|
$
|
20,012
|
|
$
|
51,216
|
|
$
|
58,697
|
Adjusted to deduct: (2)
|
|
|
|
|
|
|
|
|
Employee severance
|
|
|
-
|
|
|
-
|
|
|
91
|
|
|
-
|
Acquisition related in process R&D
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,550
|
Intangible asset impairment charge
|
|
|
750
|
|
|
-
|
|
|
750
|
|
|
-
|
R&D partner milestone payment
|
|
|
-
|
|
|
-
|
|
|
2,000
|
|
|
-
|
Adjusted research and development expenses
|
|
$
|
15,321
|
|
$
|
20,012
|
|
$
|
48,375
|
|
$
|
57,147
|
|
|
|
|
|
|
|
|
|
Patent litigation (recovery) expenses
|
|
$
|
4,497
|
|
$
|
(371)
|
|
$
|
13,079
|
|
$
|
6,581
|
Adjusted to deduct: (2)
|
|
|
|
|
|
|
|
|
Patent litigation settlement reimbursement
|
|
|
-
|
|
|
(5,000)
|
|
|
-
|
|
|
(5,000)
|
Adjusted patent litigation expenses
|
|
$
|
4,497
|
|
$
|
4,629
|
|
$
|
13,079
|
|
$
|
11,581
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
$
|
27,968
|
|
$
|
28,927
|
|
$
|
90,961
|
|
$
|
75,030
|
Adjusted to deduct: (3)
|
|
|
|
|
|
|
|
|
Employee severance
|
|
|
-
|
|
|
-
|
|
|
5,486
|
|
|
1,926
|
Adjusted selling, general and administrative expenses
|
|
$
|
27,968
|
|
$
|
28,927
|
|
$
|
85,475
|
|
$
|
73,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Adjusted gross profit is calculated as total revenues less adjusted
cost of revenues. Adjusted gross margin is calculated as adjusted
gross profit divided by total revenues.
|
(2)
|
|
Adjustments to research and development expenses and adjusted patent
litigation (recovery) expenses are included within the Global
Pharmaceuticals Division reported results.
|
(3)
|
|
Employee severance for the nine months ended September 30, 2013,
included $5.4 million within corporate general and administrative
expenses and $0.1 million within Impax Pharmaceuticals selling,
general and administrative expenses. For the nine months ended
September 30, 2012, employee severance of $1.9 million is included
within corporate general and administrative expenses.
|
|
|
|
|
Impax Laboratories, Inc.
|
Non-GAAP Financial Measures
|
|
The following tables reconcile the Global Pharmaceuticals Division
and the Impax Pharmaceuticals Division reported cost of revenues to
adjusted cost of revenues.
|
|
|
|
|
|
Global Pharmaceuticals Division Information
|
|
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
(unaudited, amounts in thousands)
|
|
September 30,
|
|
September 30,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Cost of revenues
|
|
$
|
77,082
|
|
$
|
44,106
|
|
$
|
193,251
|
|
$
|
177,690
|
Adjusted to deduct:
|
|
|
|
|
|
|
|
|
Amortization and acquisition-related costs
|
|
|
302
|
|
|
430
|
|
|
1,161
|
|
|
430
|
Hayward facility remediation costs
|
|
|
10,743
|
|
|
2,623
|
|
|
17,241
|
|
|
4,598
|
Employee severance
|
|
|
-
|
|
|
-
|
|
|
2,411
|
|
|
-
|
Provision for inventory reserve
|
|
|
-
|
|
|
-
|
|
|
13,036
|
|
|
5,253
|
Intangible asset impairment charge
|
|
|
13,156
|
|
|
-
|
|
|
13,156
|
|
|
-
|
Adjusted cost of revenues
|
|
$
|
52,881
|
|
$
|
41,053
|
|
$
|
146,246
|
|
$
|
167,409
|
|
|
|
|
|
|
|
|
|
Adjusted gross profit (1)
|
|
$
|
62,867
|
|
$
|
59,377
|
|
$
|
165,105
|
|
$
|
189,350
|
Adjusted gross margin (1)
|
|
|
54.3%
|
|
|
59.1%
|
|
|
53.0%
|
|
|
53.1%
|
|
|
|
|
|
Impax Pharmaceuticals Division Information
|
|
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
(unaudited, amounts in thousands)
|
|
September 30,
|
|
September 30,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Cost of revenues
|
|
$
|
7,217
|
|
$
|
23,454
|
|
$
|
52,407
|
|
$
|
44,522
|
Adjusted to deduct:
|
|
|
|
|
|
|
|
|
Amortization and acquisition-related costs
|
|
|
730
|
|
|
21,638
|
|
|
13,238
|
|
|
35,965
|
Provision for inventory reserve
|
|
|
-
|
|
|
-
|
|
|
5,017
|
|
|
-
|
Adjusted cost of revenues
|
|
$
|
6,487
|
|
$
|
1,816
|
|
$
|
34,152
|
|
$
|
8,557
|
|
|
|
|
|
|
|
|
|
Adjusted gross profit (1)
|
|
$
|
10,406
|
|
$
|
43,341
|
|
$
|
65,258
|
|
$
|
75,299
|
Adjusted gross margin (1)
|
|
|
61.6%
|
|
|
96.0%
|
|
|
65.6%
|
|
|
89.8%
|
|
|
|
(1)
|
|
Adjusted gross profit is calculated as total revenues less adjusted
cost of revenues. Adjusted gross margin is calculated as adjusted
gross profit divided by total revenues.
|
|
|
|

Source: Impax Laboratories, Inc.