-
Company Updates 2013 Financial Guidance
-
Provides Update on IPX159 Phase IIb Trial in Restless Legs Syndrome
HAYWARD, Calif.--(BUSINESS WIRE)--
Impax Laboratories, Inc. (NASDAQ: IPXL) today reported
fourth quarter 2012 adjusted net income of $20.5 million or $0.30 per
diluted share, compared to $21.9 million or $0.33 per diluted share in
the fourth quarter 2011. Adjusted net income for the fourth quarter 2012
excludes $15.7 million or $0.23 per diluted share, primarily related to
amortization and acquisition costs from third-party business development
transactions in 2012. GAAP net income for the fourth quarter 2012 was
$4.8 million or $0.07 per diluted share, compared to $21.9 million or
$0.33 per diluted share in the prior year period.
For the fourth quarter 2012, total revenues were $141.1 million, a
decrease of 11%, compared to $158.6 million in the prior year period,
primarily due to lower sales of the Company’s authorized generic
Adderall XR® products as a result of additional competition, partially
offset by United States (U.S.) sales of Zomig®. Total revenues for the
fourth quarter 2012 included the recognition of $9.0 million of
previously deferred revenue related to a product marketed under the
generic OTC Partner alliance agreement with Pfizer (Pfizer Agreement).
Adjusted earnings before interest, taxes, depreciation and amortization
(Adjusted EBITDA), was $38.3 million in the fourth quarter 2012,
compared to $40.4 million in the fourth quarter 2011. Cash and
short-term investments were $298.9 million as of December 31, 2012.
Please refer to the attached “Non-GAAP Financial Measures” for a
reconciliation of GAAP to non-GAAP items.
Full Year 2012 results
For the full year 2012, adjusted net income was $130.8 million or $1.91
per diluted share, compared to $66.0 million or $0.98 per diluted share
for the full year 2011. The increase was primarily driven by U.S. sales
of Zomig under the AstraZeneca License Agreement. Adjusted results
exclude acquisition-related costs, as well as other items noted in the
attached reconciliation table. GAAP net income for the full year 2012
was $55.9 million or $0.82 per diluted share, compared to $65.5 million
or $0.97 per diluted share in 2011.
Total revenues for the full year 2012 increased 13% to $581.7 million,
compared to $512.9 million for the full year 2011, primarily due to U.S.
sales of Zomig and higher sales of fenofibrate products, partially
offset by lower sales of authorized generic Adderall XR. Adjusted EBITDA
was $228.5 million for the full year 2012, compared to $126.4 million in
the prior year.
“While our adjusted full year 2012 financial results improved over last
year, it was still a challenging year for Impax. We faced a few
obstacles on two of our key objectives for 2012 - successfully resolving
the warning letter at our Hayward facility and obtaining approval of our
first internally developed branded product candidate RYTARYTM,”
said Larry Hsu, Ph.D., president and CEO, Impax Laboratories, Inc. “The
resolution of the quality issues in Hayward continues to be a top
priority throughout the company.”
The Company recently completed its Phase IIb trial of its
investigational drug candidate IPX159 in primary Restless Legs Syndrome
(RLS). Analysis of the study data indicated that although the results
showed a modest improvement in addressing RLS symptoms, such results did
not achieve the statistical criteria for its primary efficacy endpoints
compared to placebo and does not support advancement of the program in
RLS.
Dr. Hsu continued, “These obstacles, however, are not preventing us from
continuing to invest in developing future generic and branded product
opportunities or moving forward with our long-term growth strategy. In
2012 we made significant progress in diversifying our generics business
by expanding our alternative dosage form portfolio from 9 products in
2011 to 33 currently marketed and pipeline products. We also focused on
building a brand pipeline through both internal R&D and external
business development activities.”
“We ended 2012 with almost $300 million in cash and short-term
investments, and no debt. In addition, we expect the pre-tax receipt of
approximately $150 million from Endo Health Solutions and Shire under
previously announced agreements. These resources combined with our
strong balance sheet will help to support our business objectives,”
concluded Dr. Hsu.
The Company also announced that the United States Patent Office had
granted a second formulation patent for IPX066 (RYTARYTM), an
extended-release capsule formulation of carbidopa and levodopa. The
patent (No. 8,377,474), titled “Controlled Release Formulations of
Levodopa and Uses Thereof” extends through 2028.
Fourth Quarter and Full Year 2012 Business Segment Information
The Company has two reportable segments, the Global Pharmaceuticals
Division (generic products & services) and the Impax Pharmaceuticals
Division (brand products & services) and does not allocate general
corporate services to either segment.
Global Pharmaceuticals Division Information
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
(unaudited, amounts in thousands)
|
|
December 31,
|
|
December 31,
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
Revenues:
|
|
|
|
|
|
|
|
|
Global Product sales, net
|
|
$
|
79,771
|
|
$
|
142,694
|
|
$
|
421,875
|
|
$
|
443,818
|
Rx Partner
|
|
|
1,793
|
|
|
6,164
|
|
|
6,445
|
|
|
26,333
|
OTC Partner
|
|
|
9,365
|
|
|
1,015
|
|
|
11,602
|
|
|
5,021
|
Research Partner
|
|
|
995
|
|
|
3,384
|
|
|
8,760
|
|
|
16,538
|
Total revenues
|
|
|
91,924
|
|
|
153,257
|
|
|
448,682
|
|
|
491,710
|
Cost of revenues
|
|
|
51,665
|
|
|
78,086
|
|
|
229,355
|
|
|
242,713
|
Gross profit
|
|
|
40,259
|
|
|
75,171
|
|
|
219,327
|
|
|
248,997
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
13,350
|
|
|
11,441
|
|
|
48,540
|
|
|
46,169
|
Patent litigation
|
|
|
3,191
|
|
|
1,409
|
|
|
9,772
|
|
|
7,506
|
Selling, general and administrative
|
|
|
4,065
|
|
|
2,578
|
|
|
15,377
|
|
|
11,313
|
Total operating expenses
|
|
|
20,606
|
|
|
15,428
|
|
|
73,689
|
|
|
64,988
|
Income from operations
|
|
$
|
19,653
|
|
$
|
59,743
|
|
$
|
145,638
|
|
$
|
184,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter 2012
Global Pharmaceuticals Division revenues in the fourth quarter 2012
declined to $91.9 million, compared to $153.3 million in the prior year
period. The decline was primarily due to lower sales of authorized
generic Adderall XR products as a result of additional generic
competition and lower sales of Rx Partner products through the Company’s
Strategic Alliance Agreement with Teva Pharmaceutical Industries Ltd.
(Teva Agreement).
OTC Partner revenues in the fourth quarter 2012 increased to $9.4
million, compared to $1.0 million in the prior year period, due to the
recognition of $9.0 million of previously deferred revenue under the
Pfizer Agreement. The Global Division’s OTC Partner Sales Channel is no
longer considered a core area of the Company’s generic business.
Research Partner revenues in the fourth quarter 2012 declined to $1.0
million, compared to $3.4 million in the prior year period, resulting
from the extension of the revenue recognition period for the Joint
Development Agreement with Valeant Pharmaceuticals International, Inc.,
formerly Medicis Pharmaceutical Corporation (Valeant Agreement) from
November 2012 to November 2013 due to changes in the estimated timing of
completion of certain research and development activities.
Gross profit in the fourth quarter 2012 was $40.3 million, compared to
$75.2 million in the prior year period, primarily due to lower sales of
authorized generic Adderall XR products. Gross margin in the fourth
quarter 2012 decreased to 44%, compared to 49% in the prior year period,
primarily due to the recognition of $8.6 million of previously deferred
OTC Partner manufacturing costs under the Pfizer Agreement as described
above.
Total generic operating expenses in the fourth quarter 2012 increased to
$20.6 million, compared to $15.4 million in the prior year period,
primarily due to higher patent litigation expenses and a one-time
back-log fee required under the Generic Drug Fee User Amendments of 2012
for pending Abbreviated New Drug Applications.
Full Year 2012
Global Pharmaceuticals Division revenues for the full year 2012 declined
to $448.7 million, compared to $491.7 million for the full year 2011,
principally resulting from a decrease in Global Product sales, net and
Rx Partner revenues.
Global Product sales, net, for the full year 2012 declined to $421.9
million, compared to $443.8 million in the prior year, primarily as a
result of lower sales of authorized generic Adderall XR partially offset
by higher sales of fenofibrate products.
Rx Partner revenues for the full year 2012 declined to $6.4 million,
compared to $26.3 million in the prior year, primarily due to a
profit-share adjustment from Teva under the Teva Agreement realized in
2011 for which there was no similar amount realized in 2012, as well as
lower sales of products marketed through the Teva Agreement.
Research Partner revenues for the full year 2012 declined to $8.8
million, compared to $16.5 million in the prior year. The decline was
due to the extension of the revenue recognition period for the Valeant
Agreement as described above, and the recognition of a $3.0 million
milestone payment in 2011 under the same agreement for which there was
no such milestone payment recognized in 2012.
OTC Partner revenues for the full year 2012 increased to $11.6 million,
compared to $5.0 million in the prior year, due to the recognition of
$9.0 million of previously deferred revenue under the Pfizer Agreement
as described above.
Gross profit for the full year 2012 declined to $219.3 million, compared
to $249.0 million in the prior year. Gross margin for the full year 2012
decreased to 49%, compared to 51% in the prior year. The decline in both
gross profit and gross profit margin were primarily due to lower sales
of authorized generic Adderall XR products and lower profit share
recognized under the Teva Agreement as described above.
Total generic operating expenses for the full year 2012 increased to
$73.7 million, compared to $65.0 million in the prior year, due to
increased patent litigation activity related to several cases which were
not present in the prior year, higher executive-level compensation costs
as a result of vacancies during the prior year period, higher marketing
expenses and business development activities. Partially offsetting the
increase was the reimbursement of $5.0 million for legal fees received
in 2012 pursuant to the settlement of a lawsuit.
Impax Pharmaceuticals Division Information
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
(unaudited, amounts in thousands)
|
|
December 31,
|
|
December 31,
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
Revenues:
|
|
|
|
|
|
|
|
|
Impax Product sales, net
|
|
$
|
46,698
|
|
|
$
|
-
|
|
|
$
|
118,121
|
|
|
$
|
-
|
|
Rx Partner
|
|
|
2,125
|
|
|
|
1,437
|
|
|
|
6,500
|
|
|
|
5,750
|
|
Research Partner
|
|
|
330
|
|
|
|
330
|
|
|
|
1,319
|
|
|
|
1,319
|
|
Promotional Partner
|
|
|
-
|
|
|
|
3,535
|
|
|
|
7,070
|
|
|
|
14,140
|
|
Total revenues
|
|
|
49,153
|
|
|
|
5,302
|
|
|
|
133,010
|
|
|
|
21,209
|
|
Cost of revenues
|
|
|
25,261
|
|
|
|
3,071
|
|
|
|
69,783
|
|
|
|
11,911
|
|
Gross profit
|
|
|
23,892
|
|
|
|
2,231
|
|
|
|
63,227
|
|
|
|
9,298
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
9,273
|
|
|
|
8,952
|
|
|
|
32,780
|
|
|
|
36,532
|
|
Selling, general and administrative
|
|
|
15,630
|
|
|
|
3,319
|
|
|
|
37,896
|
|
|
|
7,435
|
|
Total operating expenses
|
|
|
24,903
|
|
|
|
12,271
|
|
|
|
70,676
|
|
|
|
43,967
|
|
Loss from operations
|
|
$
|
(1,011
|
)
|
|
$
|
(10,040
|
)
|
|
$
|
(7,449
|
)
|
|
$
|
(34,669
|
)
|
|
|
|
|
|
|
|
|
|
Fourth Quarter 2012
Impax Pharmaceuticals Division revenues in the fourth quarter 2012
increased $43.9 million to $49.2 million, compared to the prior year
period, due to U.S. sales of Zomig for which there was no comparable
amount in the prior year period. This increase was partially offset by a
$3.5 million decline in Promotional Partner revenues as the Company’s
detailing for Pfizer’s product Lyrica® ended on June 30, 2012.
Gross profit in the fourth quarter 2012 increased $21.7 million to $23.9
million, compared to the prior year period, due to U.S. Zomig sales.
Gross margin in the fourth quarter 2012 increased to 49%, compared to
42% in the prior year period. The fourth quarter 2012 gross margin was,
however, negatively impacted by the inclusion of $23.4 million in cost
of revenues for amortization and acquisition-related costs from the
Zomig transaction.
Total brand operating expenses in the fourth quarter 2012 increased to
$24.9 million, compared to $12.3 million in the prior year period, due
to the expansion of the sales and marketing group, pre-launch planning
costs for RYTARYTM and higher selling, general and
administration expenses related to Zomig.
Full Year 2012
Impax Pharmaceuticals Division revenues for the full year 2012 increased
$111.8 million to $133.0 million, compared to the full year 2011, due to
U.S. sales of Zomig for which there was no comparable amount in the
prior year. This increase was partially offset by a $7.1 million decline
in Promotional Partner revenues as detailing for Pfizer’s product Lyrica
ended on June 30, 2012.
For the full year 2012, gross profit increased $53.9 million to $63.2
million over the prior year, due to the addition of U.S. Zomig sales.
Gross margin for the full year 2012 increased to 48%, compared to 44%
for the prior year. The full year 2012 gross margin was, however,
negatively impacted by the inclusion of $59.3 million in cost of
revenues for amortization and acquisition-related costs due to the Zomig
transaction.
Total brand operating expenses for the full year 2012 increased to $70.7
million, compared to $44.0 million in the prior year, primarily due to
higher sales and marketing expenses related to Zomig, pre-launch
marketing expenses related to RYTARY™, and higher compensation costs
related to the expansion of the sales and marketing group. In addition,
the Company incurred $8.9 million in 2012 for charges related to its
branded products sales force which had been included as a component of
cost of revenues in the prior year period as the sales force was
previously engaged in providing co-promotion services for Pfizer’s
product Lyrica, as described above.
Corporate and Other
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
(unaudited, amounts in thousands)
|
|
December 31,
|
|
December 31,
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
General and administrative expenses
|
|
$
|
13,745
|
|
|
$
|
14,174
|
|
|
$
|
55,197
|
|
|
$
|
49,729
|
|
Loss from operations
|
|
$
|
(13,745
|
)
|
|
$
|
(14,174
|
)
|
|
$
|
(55,197
|
)
|
|
$
|
(49,729
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter 2012
General and administrative expenses of $13.7 million in the fourth
quarter 2012 were slightly lower as compared to $14.2 million in the
prior year period.
Full Year 2012
General and administrative expenses for the full year 2012 increased to
$55.2 million, compared to $49.7 million for the prior year, primarily
due to increased headcount, severance-related charges, higher
professional fees and IT initiatives in support of strategic growth,
partially reduced by lower litigation expenses.
Cash and Short-term Investments
Cash and short-term investments were $298.9 million as of December 31,
2012, compared to $346.4 million as of December 31, 2011. The decline
was primarily due to the Zomig and TOLMAR, Inc. transactions and
investments in property, plant and equipment.
2013 Financial Guidance
The Company provided its 2013 financial guidance on January 7, 2013,
which included estimated launch expenses related to the anticipated
approval of RYTARYTM and product launch in the first quarter
2013 as the Prescription Drug User Fee Act date for a review of the New
Drug Application (NDA) by the U.S. Food and Drug Administration (FDA)
was January 21, 2013. On January 18, 2013, the Company received a
complete response letter from the FDA indicating that the FDA requires a
satisfactory re-inspection of the Company’s Hayward facility as a result
of the warning letter issued in May 2011 before the NDA may be approved
due to the facility’s involvement in the development of RYTARYTM,
and supportive manufacturing and distribution activities. Since the
timing for resolution of the warning letter and further review of the
NDA by the FDA is currently unknown, estimated launch expenses have been
removed from the 2013 selling, general and administrative (SG&A)
guidance. However, the Company is continuing pre-launch planning for
RYTARYTM and expenses associated with such pre-launch
activities are included within the updated SG&A guidance set forth below.
-
Gross margins as a percent of total revenues in the low to mid 50%
range.
-
UPDATED - Total R&D expenses, excluding patent litigation expenses,
across the generic and brand divisions of approximately $87.0 million
to $95.0 million; generic R&D expenses of approximately $49.0 million
to $53.0 million and brand R&D expenses of approximately $38.0 million
to $42.0 million.
-
UPDATED - Patent litigation expenses of approximately $10.0 million to
$12.0 million.
-
UPDATED - SG&A expenses of approximately $115.0 million to $120.0
million.
-
Amortization expense of approximately $14.0 million. Approximate 2013
quarterly impact on cost of goods sold: first quarter $7.0 million,
second quarter $5.0 million, third quarter $1.0 million and fourth
quarter $1.0 million.
-
UPDATED - Effective tax rate of approximately 32% to 34%.
Conference Call Information
The Company will host a conference call on February 25, 2013 at 4:30
p.m. EDT to discuss its results. The call can also be accessed via a
live Webcast through the Investor Relations section of the Company’s Web
site, www.impaxlabs.com.
The number to call from within the United States is (877) 356-3814 and
(706) 758-0033 internationally. The conference ID is 90423980. A replay
of the conference call will be available shortly after the call for a
period of seven days. To access the replay, dial (855) 859-2056 (in the
U.S.) and (404) 537-3406 (international callers).
About Impax Laboratories, Inc.
Impax Laboratories, Inc. (Impax) is a technology based specialty
pharmaceutical company applying its formulation expertise and drug
delivery technology to the development of controlled-release and
specialty generics in addition to the development of central nervous
system disorder branded products. Impax markets its generic products
through its Global Pharmaceuticals division and markets its branded
products through the Impax Pharmaceuticals division. Additionally, where
strategically appropriate, Impax develops marketing partnerships to
fully leverage its technology platform and pursues partnership
opportunities that offer alternative dosage form technologies, such as
injectables, nasal sprays, inhalers, patches, creams and ointments.
Impax Laboratories is headquartered in Hayward, California, and has a
full range of capabilities in its Hayward, Philadelphia and Taiwan
facilities. For more information, please visit the Company's Web site
at: www.impaxlabs.com.
"Safe Harbor" statement under the Private Securities Litigation
Reform Act of 1995:
To the extent any statements made in this news release contain
information that is not historical, these statements are forward-looking
in nature and express the beliefs and expectations of management. Such
statements are based on current expectations and involve a number of
known and unknown risks and uncertainties that could cause the Company’s
future results, performance or achievements to differ significantly from
the results, performance or achievements expressed or implied by such
forward-looking statements. Such risks and uncertainties include, but
are not limited to, the effect of current economic conditions on the
Company’s industry, business, financial position and results of
operations, fluctuations in the Company’s revenues and operating income,
the Company’s ability to successfully develop and commercialize
pharmaceutical products, reductions or loss of business with any
significant customer, the impact of consolidation of the Company’s
customer base, the impact of competition, the Company’s ability to
sustain profitability and positive cash flows, any delays or
unanticipated expenses in connection with the operation of the Company’s
Taiwan facility, the effect of foreign economic, political, legal and
other risks on the Company’s operations abroad, the uncertainty of
patent litigation, increased government scrutiny on the Company’s
agreements with brand pharmaceutical companies, consumer acceptance and
demand for new pharmaceutical products, the difficulty of predicting
Food and Drug Administration filings and approvals, the Company’s
inexperience in conducting clinical trials and submitting new drug
applications, the Company’s ability to successfully conduct clinical
trials, the Company’s reliance on third parties to conduct clinical
trials and testing, the availability of raw materials and impact of
interruptions in the Company’s supply chain, the use of controlled
substances in the Company’s products, disruptions or failures in the
Company’s information technology systems and network infrastructure, the
Company’s reliance on alliance and collaboration agreements, the
Company’s dependence on certain employees, the Company’s ability to
comply with legal and regulatory requirements governing the healthcare
industry, the regulatory environment, the Company’s ability to protect
the Company’s intellectual property, exposure to product liability
claims, changes in tax regulations, the Company’s ability to manage the
Company’s growth, including through potential acquisitions, the
restrictions imposed by the Company’s credit facility, uncertainties
involved in the preparation of the Company’s financial statements, the
Company’s ability to maintain an effective system of internal control
over financial reporting, any manufacturing difficulties or delays, the
effect of terrorist attacks on the Company’s business, the location of
the Company’s manufacturing and research and development facilities near
earthquake fault lines and other risks described in the Company’s
periodic reports filed with the Securities and Exchange
Commission. Forward-looking statements speak only as to the date on
which they are made, and Impax undertakes no obligation to update
publicly or revise any forward-looking statement, regardless of whether
new information becomes available, future developments occur or
otherwise.
|
Impax Laboratories, Inc.
|
Consolidated Statements of Operations
|
(unaudited, amounts in thousands, except share and per share
data)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31,
|
|
December 31,
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
Revenues:
|
|
|
|
|
|
|
|
|
Global Pharmaceuticals Division
|
|
$
|
91,924
|
|
|
$
|
153,257
|
|
|
$
|
448,682
|
|
|
$
|
491,710
|
|
Impax Pharmaceuticals Division
|
|
|
49,153
|
|
|
|
5,302
|
|
|
|
133,010
|
|
|
|
21,209
|
|
Total revenues
|
|
|
141,077
|
|
|
|
158,559
|
|
|
|
581,692
|
|
|
|
512,919
|
|
Cost of revenues
|
|
|
76,926
|
|
|
|
81,157
|
|
|
|
299,138
|
|
|
|
254,624
|
|
Gross profit
|
|
|
64,151
|
|
|
|
77,402
|
|
|
|
282,554
|
|
|
|
258,295
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
22,623
|
|
|
|
20,393
|
|
|
|
81,320
|
|
|
|
82,701
|
|
Patent litigation
|
|
|
3,191
|
|
|
|
1,409
|
|
|
|
9,772
|
|
|
|
7,506
|
|
Selling, general and administrative
|
|
|
33,440
|
|
|
|
20,071
|
|
|
|
108,470
|
|
|
|
68,477
|
|
Total operating expenses
|
|
|
59,254
|
|
|
|
41,873
|
|
|
|
199,562
|
|
|
|
158,684
|
|
Income from operations
|
|
|
4,897
|
|
|
|
35,529
|
|
|
|
82,992
|
|
|
|
99,611
|
|
Other expense, net
|
|
|
(119
|
)
|
|
|
(2,089
|
)
|
|
|
(138
|
)
|
|
|
(2,492
|
)
|
Interest income
|
|
|
318
|
|
|
|
270
|
|
|
|
1,089
|
|
|
|
1,149
|
|
Interest expense
|
|
|
(25
|
)
|
|
|
(76
|
)
|
|
|
(632
|
)
|
|
|
(157
|
)
|
Income before income taxes
|
|
|
5,071
|
|
|
|
33,634
|
|
|
|
83,311
|
|
|
|
98,111
|
|
Provision for income taxes
|
|
|
272
|
|
|
|
11,772
|
|
|
|
27,438
|
|
|
|
32,616
|
|
Net income
|
|
$
|
4,799
|
|
|
$
|
21,862
|
|
|
$
|
55,873
|
|
|
$
|
65,495
|
|
|
|
|
|
|
|
|
|
|
Net Income per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.07
|
|
|
$
|
0.34
|
|
|
$
|
0.85
|
|
|
$
|
1.02
|
|
Diluted
|
|
$
|
0.07
|
|
|
$
|
0.33
|
|
|
$
|
0.82
|
|
|
$
|
0.97
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
66,217,421
|
|
|
|
64,687,753
|
|
|
|
65,660,271
|
|
|
|
64,126,855
|
|
Diluted
|
|
|
68,419,888
|
|
|
|
67,029,407
|
|
|
|
68,404,551
|
|
|
|
67,319,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impax Laboratories, Inc.
|
Condensed Consolidated Balance Sheets
|
(unaudited, amounts in thousands)
|
|
|
|
December 31,
|
|
December 31,
|
|
|
2012
|
|
2011
|
Assets
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
142,162
|
|
$
|
104,419
|
Short-term investments
|
|
|
156,756
|
|
|
241,995
|
Accounts receivable, net
|
|
|
92,249
|
|
|
153,773
|
Inventory, net
|
|
|
89,764
|
|
|
54,177
|
Deferred income taxes
|
|
|
42,529
|
|
|
37,853
|
Prepaid expenses and other assets
|
|
|
22,083
|
|
|
7,718
|
Total current assets
|
|
|
545,543
|
|
|
599,935
|
Property, plant and equipment, net
|
|
|
180,758
|
|
|
118,158
|
Other assets
|
|
|
62,145
|
|
|
45,942
|
Intangible assets, net
|
|
|
47,950
|
|
|
2,250
|
Goodwill
|
|
|
27,574
|
|
|
27,574
|
Total assets
|
|
$
|
863,970
|
|
$
|
793,859
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
134,082
|
|
$
|
93,071
|
Accrued profit sharing and royalty expenses
|
|
|
4,936
|
|
|
40,766
|
Deferred revenue
|
|
|
6,277
|
|
|
23,024
|
Total current liabilities
|
|
|
145,295
|
|
|
156,861
|
Deferred revenue
|
|
|
6,362
|
|
|
17,131
|
Other liabilities
|
|
|
21,210
|
|
|
16,926
|
Total liabilities
|
|
|
172,867
|
|
|
190,918
|
Total stockholders' equity
|
|
|
691,103
|
|
|
602,941
|
Total liabilities and stockholders' equity
|
|
$
|
863,970
|
|
$
|
793,859
|
|
|
|
|
|
|
Impax Laboratories, Inc.
|
Consolidated Statements of Cash Flows
|
(unaudited, amounts in thousands)
|
|
|
|
Twelve Months Ended
|
|
|
December 31,
|
|
|
2012
|
|
2011
|
Cash flows from operating activities:
|
|
|
|
|
Net income
|
|
$
|
55,873
|
|
|
$
|
65,495
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
Depreciation and amortization
|
|
|
77,934
|
|
|
|
15,710
|
|
Accretion of interest income on short-term investments
|
|
|
(639
|
)
|
|
|
(870
|
)
|
In-process research and development charge
|
|
|
1,550
|
|
|
|
-
|
|
Deferred income taxes (benefit)
|
|
|
(18,861
|
)
|
|
|
13,641
|
|
Tax benefit related to the exercise of employee stock options
|
|
|
(4,702
|
)
|
|
|
(6,535
|
)
|
Deferred revenue
|
|
|
2,278
|
|
|
|
2,568
|
|
Deferred product manufacturing costs
|
|
|
(2,823
|
)
|
|
|
(1,721
|
)
|
Recognition of deferred revenue
|
|
|
(29,099
|
)
|
|
|
(25,579
|
)
|
Amortization of deferred product manufacturing costs
|
|
|
11,669
|
|
|
|
3,111
|
|
Accrued profit sharing and royalty expense
|
|
|
72,106
|
|
|
|
107,760
|
|
Payments of profit sharing and royalty expense
|
|
|
(107,935
|
)
|
|
|
(81,145
|
)
|
Share-based compensation expense
|
|
|
16,303
|
|
|
|
12,685
|
|
Bad debt expense
|
|
|
-
|
|
|
|
163
|
|
Changes in assets and liabilities:
|
|
|
|
|
Accounts receivable
|
|
|
61,524
|
|
|
|
(71,882
|
)
|
Inventory
|
|
|
(35,587
|
)
|
|
|
(9,628
|
)
|
Prepaid expenses and other assets
|
|
|
(20,753
|
)
|
|
|
(17,627
|
)
|
Accounts payable and accrued expenses
|
|
|
24,117
|
|
|
|
(2,042
|
)
|
Other liabilities
|
|
|
3,254
|
|
|
|
2,254
|
|
Net cash provided by operating activities
|
|
|
106,209
|
|
|
|
6,358
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
Purchase of short-term investments
|
|
|
(210,688
|
)
|
|
|
(359,646
|
)
|
Maturities of short-term investments
|
|
|
296,566
|
|
|
|
375,126
|
|
Purchases of property, plant and equipment
|
|
|
(66,900
|
)
|
|
|
(30,524
|
)
|
Payment for product licensing rights, net
|
|
|
(104,760
|
)
|
|
|
-
|
|
Net cash used in investing activities
|
|
|
(85,782
|
)
|
|
|
(15,044
|
)
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
Proceeds from exercise of stock options and ESPP
|
|
|
12,614
|
|
|
|
14,774
|
|
Tax benefit related to the exercise of employee stock options and
restricted stock
|
|
|
4,702
|
|
|
|
6,535
|
|
Net cash provided by financing activities
|
|
|
17,316
|
|
|
|
21,309
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
37,743
|
|
|
|
12,623
|
|
Cash and cash equivalents, beginning of year
|
|
|
104,419
|
|
|
|
91,796
|
|
Cash and cash equivalents, end of year
|
|
$
|
142,162
|
|
|
$
|
104,419
|
|
|
|
|
|
|
|
Impax Laboratories, Inc.
|
Non-GAAP Financial Measures
|
|
Total adjusted net income, adjusted net income per diluted share and
adjusted EBITDA are not measures of financial performance under
generally accepted accounting principles (GAAP) and should not be
construed as substitutes for, or superior to, GAAP net income, and
net income per diluted share as a measure of financial performance.
However, management uses both GAAP financial measures and the
disclosed non-GAAP financial measures internally to evaluate and
manage the Company’s operations and to better understand its
business. Further, management believes the inclusion of non-GAAP
financial measures provides meaningful supplementary information to
and facilitates analysis by investors in evaluating the Company’s
financial performance, results of operations and trends. The
Company’s calculation of adjusted net income, adjusted net income
per diluted share and adjusted EBITDA, may not be comparable to
similarly designated measures reported by other companies, since
companies and investors may differ as to what type of events warrant
adjustment.
|
|
The following table reconciles reported net income to adjusted net
income.
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Twelve months ended
|
(Unaudited, amounts in millions, except per share data)
|
|
December 31,
|
|
December 31,
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
Net income
|
|
$
|
4.8
|
|
|
$
|
21.9
|
|
$
|
55.9
|
|
|
$
|
65.5
|
|
Adjusted to add (deduct):
|
|
|
|
|
|
|
|
|
Amortization and acquisition-related costs(a)
|
|
|
23.8
|
|
|
|
-
|
|
|
60.2
|
|
|
|
-
|
|
Change in OTC Partner deferred revenue recognition, net(b)
|
|
|
(0.4
|
)
|
|
|
-
|
|
|
(0.4
|
)
|
|
|
-
|
|
Generic product withdraw costs
|
|
|
-
|
|
|
|
-
|
|
|
2.0
|
|
|
|
-
|
|
Patent litigation settlement
|
|
|
-
|
|
|
|
-
|
|
|
(5.0
|
)
|
|
|
-
|
|
Gross profit earned on Zomig® Agreement(c)
|
|
|
-
|
|
|
|
-
|
|
|
46.2
|
|
|
|
-
|
|
Acquisition related in process R&D(d)
|
|
|
-
|
|
|
|
-
|
|
|
1.6
|
|
|
|
-
|
|
Employee severance
|
|
|
-
|
|
|
|
-
|
|
|
1.9
|
|
|
|
0.8
|
|
Inventory adjustment
|
|
|
-
|
|
|
|
-
|
|
|
3.5
|
|
|
|
-
|
|
Lower of cost or market charge
|
|
|
-
|
|
|
|
-
|
|
|
1.7
|
|
|
|
-
|
|
Income tax effect
|
|
|
(7.7
|
)
|
|
|
-
|
|
|
(36.8
|
)
|
|
|
(0.3
|
)
|
Adjusted net income
|
|
$
|
20.5
|
|
|
$
|
21.9
|
|
$
|
130.8
|
|
|
$
|
66.0
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income per diluted share
|
|
$
|
0.30
|
|
|
$
|
0.33
|
|
$
|
1.91
|
|
|
$
|
0.98
|
|
Net income per diluted share
|
|
$
|
0.07
|
|
|
$
|
0.33
|
|
$
|
0.82
|
|
|
$
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impax Laboratories, Inc.
|
Non-GAAP Financial Measures
|
|
The following table reconciles reported net income to adjusted
EBITDA.
|
|
|
|
|
|
|
|
Three months ended
|
|
Twelve months ended
|
(Unaudited, amounts in millions)
|
|
December 31,
|
|
December 31,
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
Net income
|
|
$
|
4.8
|
|
|
$
|
21.9
|
|
|
$
|
55.9
|
|
|
$
|
65.5
|
|
Adjusted to add (deduct):
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
(0.3
|
)
|
|
|
(0.3
|
)
|
|
|
(1.1
|
)
|
|
|
(1.1
|
)
|
Interest expense
|
|
|
0.0
|
|
|
|
0.1
|
|
|
|
0.6
|
|
|
|
0.2
|
|
Depreciation and other
|
|
|
5.9
|
|
|
|
3.8
|
|
|
|
17.7
|
|
|
|
15.7
|
|
Income taxes
|
|
|
0.3
|
|
|
|
11.8
|
|
|
|
27.4
|
|
|
|
32.6
|
|
EBITDA
|
|
|
10.7
|
|
|
|
37.3
|
|
|
|
100.5
|
|
|
|
112.9
|
|
|
|
|
|
|
|
|
|
|
Adjusted to add:
|
|
|
|
|
|
|
|
|
Amortization and acquisition-related costs(a)
|
|
|
23.8
|
|
|
|
-
|
|
|
|
60.2
|
|
|
|
-
|
|
Change in OTC Partner deferred revenue recognition, net(b)
|
|
|
(0.4
|
)
|
|
|
-
|
|
|
|
(0.4
|
)
|
|
|
-
|
|
Generic product withdraw costs
|
|
|
-
|
|
|
|
-
|
|
|
|
2.0
|
|
|
|
-
|
|
Patent litigation settlement
|
|
|
-
|
|
|
|
-
|
|
|
|
(5.0
|
)
|
|
|
-
|
|
Gross profit earned on Zomig® Agreement(c)
|
|
|
-
|
|
|
|
-
|
|
|
|
46.2
|
|
|
|
-
|
|
Acquisition related in process R&D(d)
|
|
|
-
|
|
|
|
-
|
|
|
|
1.6
|
|
|
|
-
|
|
Employee severance
|
|
|
-
|
|
|
|
-
|
|
|
|
1.9
|
|
|
|
0.8
|
|
Inventory adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
3.5
|
|
|
|
-
|
|
Lower of cost or market charge
|
|
|
-
|
|
|
|
-
|
|
|
|
1.7
|
|
|
|
-
|
|
Share-based compensation
|
|
|
4.2
|
|
|
|
3.1
|
|
|
|
16.3
|
|
|
|
12.7
|
|
Adjusted EBITDA
|
|
$
|
38.3
|
|
|
$
|
40.4
|
|
|
$
|
228.5
|
|
|
$
|
126.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Amortization and acquisition-related costs from the January 2012
Distribution, License, Development and Supply Agreement with
AstraZeneca UK Limited and the June 2012 Development, Distribution
and Supply Agreement with TOLMAR, Inc.
|
(b)
|
|
The net effect of $9.0 million of previously deferred revenue and
$8.6 million of deferred manufacturing costs under the Pfizer
Agreement.
|
(c)
|
|
On February 1, 2012, the Company announced that it had entered into
the AstraZeneca License Agreement. As part of the AstraZeneca
License Agreement, AstraZeneca granted to the Company an exclusive
license to commercialize the tablet, orally disintegrating and nasal
spray formulations of Zomig® (zolmitriptan) products for the
treatment of migraine headaches in the United States and in certain
U.S. territories. Under the terms of the AstraZeneca License
Agreement, the Company agreed to pay AstraZeneca quarterly payments
totaling $130.0 million during 2012. During the specified product
transition period pursuant to the AstraZeneca License Agreement, the
Company received the benefit of the gross profit ($46.2 million)
from U.S. Zomig sales by AstraZeneca commencing from January 1, 2012
and ending when the Company commenced commercialization of the Zomig
products. The benefit of the gross profit received from AstraZeneca
is recorded as a reduction of the $130.0 million paid by the Company
to AstraZeneca during 2012 and is not reflected within the Company’s
income.
|
(d)
|
|
Acquisition related in-process R&D from the June 2012 Development,
Distribution and Supply Agreement with TOLMAR, Inc.
|
|
|
|

Source: Impax Laboratories, Inc.